Cloverleaf Feed and Fertilizer Inc.
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLOVERLEAF FEED AND FERTILIZER INC. this business | $4.0M | — |
| ADA GARDEN STORE, LLC Ada · 3 employees | $1.8M | 8.7 mi |
| DALE BYRD POOLS, LLC Ada · 5 employees | $1.8M | 11.0 mi |
| CROSSROADS FARM & FEED, LLC Asher · 5 employees | $3.1M | 31.8 mi |
| CUSTER ENTERPRISES INC Mannsville · 11 employees | $6.1M | 33.6 mi |
| GOODSON FEED & TRAILER SALES, INC Holdenville · 10 employees | $5.5M | 34.0 mi |
| MORRIS FEED LLC Atoka · 1 employees | $581K | 34.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $439K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $554K – $1.4M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $289K – $500K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $48K | 4 |
About Cloverleaf Feed and Fertilizer Inc.
Cloverleaf Feed and Fertilizer Inc. is a lawn and garden equipment and supplies retailers company in Stonewall, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $439K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $554K–$1.4M).
Common questions
- Who owns Cloverleaf Feed and Fertilizer Inc.?
- The owner of Cloverleaf Feed and Fertilizer Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cloverleaf Feed and Fertilizer Inc. make?
- SeeBITDA estimates Cloverleaf Feed and Fertilizer Inc.'s annual revenue at about $4.0M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cloverleaf Feed and Fertilizer Inc. worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $439K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $554K–$1.4M.
- How many employees does Cloverleaf Feed and Fertilizer Inc. have?
- About 4, as reported on its PPP loan.