Morris Feed LLC
How we got $179K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MORRIS FEED LLC this business | $581K | — |
| MODERN GROWING SOLUTIONS LLC Atoka · 1 employees | $791K | 3.1 mi |
| THOMPSON FEED, LLC Bokchito · 3 employees | $2.5M | 24.3 mi |
| H & R WORKS INC. Bennington · 5 employees | $2.7M | 29.6 mi |
| CLOVERLEAF FEED AND FERTILIZER INC. Stonewall · 4 employees | $4.0M | 34.9 mi |
| ELITE SOD FARM, L.L.C. Calera · 10 employees | $6.4M | 36.5 mi |
| RED RIVER FARMERS COOPERATIVE Hugo · 16 employees | $9.4M | 40.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $701K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $370K |
| Estimate: the two combined (geometric mean) | $581K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2× |
| Value range | $94K – $245K |
| Revenue range | $382K – $662K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $4K | 1 |
About Morris Feed LLC
Morris Feed LLC is a lawn and garden equipment and supplies retailers company in Atoka, Oklahoma. Its estimated annual revenue is about $581K, with roughly $90K of EBITDA. It has about 1 employees. Its estimated business value is $179K (likely range $94K–$245K).
Common questions
- Who owns Morris Feed LLC?
- The owner of Morris Feed LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Morris Feed LLC make?
- SeeBITDA estimates Morris Feed LLC's annual revenue at about $581K (likely between $382K and $662K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Morris Feed LLC worth?
- About $179K, roughly 2× its estimated EBITDA of $90K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $94K–$245K.
- How many employees does Morris Feed LLC have?
- About 1, as reported on its PPP loan.