Modern Growing Solutions LLC
How we got $208K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MODERN GROWING SOLUTIONS LLC this business | $791K | — |
| MORRIS FEED LLC Atoka · 1 employees | $581K | 3.1 mi |
| THOMPSON FEED, LLC Bokchito · 3 employees | $2.5M | 21.2 mi |
| H & R WORKS INC. Bennington · 5 employees | $2.7M | 26.5 mi |
| ELITE SOD FARM, L.L.C. Calera · 10 employees | $6.4M | 34.0 mi |
| CLOVERLEAF FEED AND FERTILIZER INC. Stonewall · 4 employees | $4.0M | 36.9 mi |
| RED RIVER FARMERS COOPERATIVE Hugo · 16 employees | $9.4M | 38.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $701K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $687K |
| Estimate: the two combined (geometric mean) | $791K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $104K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $208K |
| Multiple for this size and industry | 2× |
| Value range | $110K – $285K |
| Revenue range | $520K – $902K |
| EBITDA range | $69K – $119K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2021 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $7K | 1 |
About Modern Growing Solutions LLC
Modern Growing Solutions LLC is a lawn and garden equipment and supplies retailers company in Atoka, Oklahoma. Its estimated annual revenue is about $791K, with roughly $104K of EBITDA. It has about 1 employees. Its estimated business value is $208K (likely range $110K–$285K).
Common questions
- Who owns Modern Growing Solutions LLC?
- The owner of Modern Growing Solutions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Modern Growing Solutions LLC make?
- SeeBITDA estimates Modern Growing Solutions LLC's annual revenue at about $791K (likely between $520K and $902K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Modern Growing Solutions LLC worth?
- About $208K, roughly 2× its estimated EBITDA of $104K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $110K–$285K.
- How many employees does Modern Growing Solutions LLC have?
- About 1, as reported on its PPP loan.