Thompson Feed, LLC
How we got $712K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THOMPSON FEED, LLC this business | $2.5M | — |
| H & R WORKS INC. Bennington · 5 employees | $2.7M | 10.1 mi |
| ELITE SOD FARM, L.L.C. Calera · 10 employees | $6.4M | 19.3 mi |
| MODERN GROWING SOLUTIONS LLC Atoka · 1 employees | $791K | 21.2 mi |
| MORRIS FEED LLC Atoka · 1 employees | $581K | 24.3 mi |
| RED RIVER FARMERS COOPERATIVE Hugo · 16 employees | $9.4M | 35.0 mi |
| CUSTER ENTERPRISES INC Mannsville · 11 employees | $6.1M | 43.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $407K |
| Revenue = employees × revenue per employee | $2.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $297K |
| Cross-check: revenue implied by PPP payroll | $472K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $712K |
| Multiple for this size and industry | 2.4× |
| Value range | $337K – $1.0M |
| Revenue range | $1.5M – $2.9M |
| EBITDA range | $175K – $351K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $5K | 2 |
| 2/8/2021 | second | $5K | 3 |
About Thompson Feed, LLC
Thompson Feed, LLC is a lawn and garden equipment and supplies retailers company in Bokchito, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $297K of EBITDA. It has about 3 employees. Its estimated business value is $712K (likely range $337K–$1.0M).
Common questions
- Who owns Thompson Feed, LLC?
- The owner of Thompson Feed, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thompson Feed, LLC make?
- SeeBITDA estimates Thompson Feed, LLC's annual revenue at about $2.5M (likely between $1.5M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thompson Feed, LLC worth?
- About $712K, roughly 2.4× its estimated EBITDA of $297K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $337K–$1.0M.
- How many employees does Thompson Feed, LLC have?
- About 3, as reported on its PPP loan.