SeeBITDAOklahoma

Agra Liners, LLC

All Other Miscellaneous Chemical Product and Preparation Manufacturing
  • 42404 Moccasen, Shawnee, OK
  • Since 2011
Estimated valueMedium confidence
$6.8M
$3.6Mlikely range$9.2M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$13.2M
a year
Profit (EBITDA)
$1.5M
11% of revenue
Employees
22
reported in 2020
Javier Ramirez
Chief Executive Officer · source
Unlikely to sell soon

How we got $6.8M

Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.

22 employees × $554K each$12.2M
PPP payroll ÷ payroll's usual share of revenue$11.0M
Shown toward the top of its range×1.14
Revenue$13.2M
× 11% profit margin$1.5M
× 4.5 sale multiple = value$6.8M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
Trucking registration (FMCSA)

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

What they do

Agra Liners fabricates and installs radio-frequency-sealed PVC liner systems for liquid storage tanks and provides tank cleaning and inspections, serving agricultural and fertilizer tank owners.

Products & services
Liner InstallationTank/Liner CleaningInspectionsRepairsAbove-ground Storage Tank LinersInternal Tank LiningSecondary Containment LiningFertilizer Tank LinersCustom LinersPotable & Non-Potable LinersTank InspectionsLiner Repairs
Markets served
agricultural
Service area
Shawnee, Oklahoma
Certifications
Safety & Health Compliant Company

From the company's website. Industry: All Other Miscellaneous Chemical Product and Preparation Manufacturing.

Customers & suppliers

Customers

  • Meherrin Ag · named on its website

Estimated value over time

▲ 38% since 2020
$0$3.9M$7.8M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
AGRA LINERS, LLC
this business
$13.2M$1.5M—
COCHRAN CHEMICAL COMPANY
Seminole · 38 employees
$25.9M$2.7M19.5 mi
KAVANA ENTERPRISES, INC.
Oklahoma City · 30 employees
$16.4M$1.7M31.2 mi
CERALUSA, LLC
Oklahoma City · 3 employees
$2.3M$321K31.3 mi
ADKO, INC.
Oklahoma City · 5 employees
$2.6M$369K32.2 mi
WIMASE INTERNATIONAL INC
Norman · 15 employees
$6.8M$777K33.6 mi
ADVANCED CHEMICAL TECHNOLOGIES INC
Oklahoma City · 5 employees
$2.4M$340K35.6 mi

The full calculation

Employees reported to the SBA22
Revenue from headcount (employees × revenue per employee for companies this size)$12.2M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$11.0M
Estimate: the two combined (geometric mean)$13.2M
EBITDA margin (industry, adjusted for size)11%
EBITDA = revenue × margin$1.5M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$6.8M
Multiple for this size and industry4.5×
Value range$3.6M – $9.2M
Revenue range$8.7M – $15.1M
EBITDA range$987K – $1.7M
Industry (NAICS)All Other Miscellaneous Chemical Product and Preparation Manufacturing (325998)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBOKF, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BOKF, National Association
PPP 2020, PPP 2021
All 2,399 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/16/2020first$262K$266K19BOKF, National Association
2/17/2021second$262K$265K22BOKF, National Association

Public records

DOT motor carrier
USDOT 2192114
Trucks (power units)16
Drivers16
Miles (2025)1,087
Registered with DOT2011

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Agra Liners, LLC

Agra Liners, LLC is an all other miscellaneous chemical product and preparation manufacturing company in Shawnee, Oklahoma, in business since 2011. It is owned by Javier Ramirez (Chief Executive Officer). Its estimated annual revenue is about $13.2M, with roughly $1.5M of EBITDA. It has about 22 employees. Its estimated business value is $6.8M (likely range $3.6M–$9.2M).

Common questions

Who owns Agra Liners, LLC?
Agra Liners, LLC is owned by Javier Ramirez (Chief Executive Officer), according to public sources such as the company's website or filings.
How much revenue does Agra Liners, LLC make?
SeeBITDA estimates Agra Liners, LLC's annual revenue at about $13.2M (likely between $8.7M and $15.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Agra Liners, LLC worth?
About $6.8M, roughly 4.5× its estimated EBITDA of $1.5M, typical for a all other miscellaneous chemical product and preparation manufacturing company its size. Likely range: $3.6M–$9.2M.
How many employees does Agra Liners, LLC have?
About 22, as reported on its PPP loan.
When was Agra Liners, LLC founded?
Agra Liners, LLC has been in business since 2011.