All Ships Rise LLC
How we got $2.6M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALL SHIPS RISE LLC this business | $1.6M | — |
| 1ST CAPITAL MORTGAGE, LLC Owasso | $10.1M | 1.7 mi |
| WILLIAM JORDAN INSURANCE AGENCY, LLC Owasso · 2 employees | $1.8M | 2.1 mi |
| SKYADD, LLC Owasso · 4 employees | $5.3M | 3.3 mi |
| AIR EMS, INC. Tulsa · 13 employees | $6.8M | 8.7 mi |
| BIG BUCKS, LLC Tulsa · 3 employees | $1.4M | 9.4 mi |
| WHITE WOLF ENTERPRIZES, INC Claremore · 4 employees | $3.6M | 10.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 44% |
| EBITDA = revenue × margin | $685K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.6M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $451K – $781K |
| Industry (NAICS) | Real Estate Credit (522292) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $33K | 3 |
About All Ships Rise LLC
All Ships Rise LLC is a real estate credit company in Owasso, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $685K of EBITDA. It has about 3 employees. Its estimated business value is $2.6M (likely range $1.4M–$3.6M).
Common questions
- Who owns All Ships Rise LLC?
- The owner of All Ships Rise LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does All Ships Rise LLC make?
- SeeBITDA estimates All Ships Rise LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is All Ships Rise LLC worth?
- About $2.6M, roughly 3.8× its estimated EBITDA of $685K, typical for a real estate credit company its size. Likely range: $1.4M–$3.6M.
- How many employees does All Ships Rise LLC have?
- About 3, as reported on its PPP loan.