1st Capital Mortgage, LLC
How we got $19.5M
Based on 27 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▼ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 49% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 53 | $16.9M |
| 2021 | Form 5500 | 53 | $16.9M |
| 2022 | Form 5500 | 50 | $15.9M |
| 2023 | Form 5500 | 43 | $13.7M |
| 2024 | Form 5500 | 39 | $12.4M |
| 2025 | Form 5500 | 27 | $8.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1ST CAPITAL MORTGAGE, LLC this business | $10.1M | — |
| WILLIAM JORDAN INSURANCE AGENCY, LLC Owasso · 2 employees | $1.8M | 0.6 mi |
| ALL SHIPS RISE LLC Owasso · 3 employees | $1.6M | 1.7 mi |
| SKYADD, LLC Owasso · 4 employees | $5.3M | 1.9 mi |
| AIR EMS, INC. Tulsa · 13 employees | $6.8M | 7.1 mi |
| BIG BUCKS, LLC Tulsa · 3 employees | $1.4M | 8.5 mi |
| ARROW PAWN SHOP LLC Tulsa · 1 employees | $746K | 9.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $19.5M |
| Multiple for this size and industry | 5.5× |
| Value range | $10.2M – $28.7M |
| Employees in its retirement plan (2025 Form 5500) | 27 |
| Industry revenue per employee | $319K |
| Revenue = employees × revenue per employee | $10.1M |
| EBITDA margin (industry, adjusted for size) | 35% |
| EBITDA = revenue × margin | $3.6M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $6.6M – $12.4M |
| EBITDA range | $2.3M – $4.3M |
| Industry (NAICS) | Real Estate Credit (522292) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About 1st Capital Mortgage, LLC
1st Capital Mortgage, LLC is a real estate credit company in Owasso, Oklahoma. Its estimated annual revenue is about $10.1M, with roughly $3.6M of EBITDA. It has about 27 employees. Its estimated business value is $19.5M (likely range $10.2M–$28.7M).
Common questions
- Who owns 1st Capital Mortgage, LLC?
- The owner of 1st Capital Mortgage, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1st Capital Mortgage, LLC make?
- SeeBITDA estimates 1st Capital Mortgage, LLC's annual revenue at about $10.1M (likely between $6.6M and $12.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1st Capital Mortgage, LLC worth?
- About $19.5M, roughly 5.5× its estimated EBITDA of $3.6M, typical for a real estate credit company its size. Likely range: $10.2M–$28.7M.
- How many employees does 1st Capital Mortgage, LLC have?
- About 27, from its 2025 retirement-plan filing.