Amarillo Custom Fixtures Co of Oklahoma Inc
How we got $2.5M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AMARILLO CUSTOM FIXTURES CO OF OKLAHOMA INC this business | $8.7M | — |
| TOP CHOICE COUNTERTOPS, LLC Tulsa · 1 employees | $209K | 8.0 mi |
| PREMIUM CABINETS GROUP, INC. Tulsa · 17 employees | $3.4M | 10.2 mi |
| JO ROSE FINE CABINETS, INC. Tulsa · 32 employees | $6.1M | 11.5 mi |
| RAMBO ACQUISITION COMPANY Tulsa · 49 employees | $9.9M | 11.6 mi |
| RAMBO MANUFACTURING LLC Tulsa · 50 employees | $17.6M | 11.6 mi |
| EAGLE CUSTOM CABINETS, LLC Tulsa · 32 employees | $6.9M | 12.5 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.6M |
| Estimate: the two combined (geometric mean) | $8.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $648K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.3M – $3.5M |
| Revenue range | $5.7M – $9.9M |
| EBITDA range | $426K – $739K |
| Industry (NAICS) | Upholstered Household Furniture Manufacturing (337121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $276K | 25 |
| 2/3/2021 | second | $275K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Amarillo Custom Fixtures Co of Oklahoma Inc
Amarillo Custom Fixtures Co of Oklahoma Inc is an upholstered household furniture manufacturing company in Catoosa, Oklahoma. It is owned by Larry Ogden (President). Its estimated annual revenue is about $8.7M, with roughly $648K of EBITDA. It has about 28 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.5M).
Common questions
- Who owns Amarillo Custom Fixtures Co of Oklahoma Inc?
- Amarillo Custom Fixtures Co of Oklahoma Inc is owned by Larry Ogden (President), according to public sources such as the company's website or filings.
- How much revenue does Amarillo Custom Fixtures Co of Oklahoma Inc make?
- SeeBITDA estimates Amarillo Custom Fixtures Co of Oklahoma Inc's annual revenue at about $8.7M (likely between $5.7M and $9.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Amarillo Custom Fixtures Co of Oklahoma Inc worth?
- About $2.5M, roughly 3.9× its estimated EBITDA of $648K, typical for a upholstered household furniture manufacturing company its size. Likely range: $1.3M–$3.5M.
- How many employees does Amarillo Custom Fixtures Co of Oklahoma Inc have?
- About 28, as reported on its PPP loan.