Ap Store LLC
How we got $296K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AP STORE LLC this business | $2.2M | — |
| MAVERIC MINI MARTS INC Cushing · 93 employees | $30.7M | 18.5 mi |
| E-Z OUT STORES, INC. Cushing | $5.9M | 18.7 mi |
| BILL'S E-Z OUT, INC. Cushing · 24 employees | $7.7M | 19.4 mi |
| CIRCLE N, INC Stillwater · 6 employees | $2.7M | 21.3 mi |
| BA COMPANY LLC Guthrie · 5 employees | $2.5M | 21.5 mi |
| RAINBOW FUEL STOP, LLC Meeker · 27 employees | $6.1M | 21.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $148K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $296K |
| Multiple for this size and industry | 2× |
| Value range | $156K – $405K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $97K – $169K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $18K | 5 |
| 1/28/2021 | second | $18K | 6 |
About Ap Store LLC
Ap Store LLC is a grocery and convenience retailers company in Carney, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $148K of EBITDA. It has about 6 employees. Its estimated business value is $296K (likely range $156K–$405K).
Common questions
- Who owns Ap Store LLC?
- The owner of Ap Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ap Store LLC make?
- SeeBITDA estimates Ap Store LLC's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ap Store LLC worth?
- About $296K, roughly 2× its estimated EBITDA of $148K, typical for a grocery and convenience retailers company its size. Likely range: $156K–$405K.
- How many employees does Ap Store LLC have?
- About 6, as reported on its PPP loan.