Maveric Mini Marts Inc
How we got $5.5M
Based on its 93 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAVERIC MINI MARTS INC this business | $30.7M | — |
| BILL'S E-Z OUT, INC. Cushing · 24 employees | $7.7M | 0.9 mi |
| E-Z OUT STORES, INC. Cushing | $5.9M | 2.2 mi |
| BILLY B'S OF YALE OKLAHOMA LLC Yale · 5 employees | $2.1M | 10.1 mi |
| MUSTANG FLASHBACK, INC Stillwater · 8 employees | $2.9M | 16.0 mi |
| HAPPY CORNER QUICK STOP, INC. Drumright · 6 employees | $3.6M | 16.5 mi |
| CIRCLE N, INC Stillwater · 6 employees | $2.7M | 18.4 mi |
The full calculation
| Employees reported to the SBA | 93 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $28.6M |
| Estimate: the two combined (geometric mean) | $30.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.9M – $7.6M |
| Revenue range | $20.2M – $35.0M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $431K | 93 |
About Maveric Mini Marts Inc
Maveric Mini Marts Inc is a grocery and convenience retailers company in Cushing, Oklahoma. Its estimated annual revenue is about $30.7M, with roughly $1.5M of EBITDA. It has about 93 employees. Its estimated business value is $5.5M (likely range $2.9M–$7.6M).
Common questions
- Who owns Maveric Mini Marts Inc?
- The owner of Maveric Mini Marts Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Maveric Mini Marts Inc make?
- SeeBITDA estimates Maveric Mini Marts Inc's annual revenue at about $30.7M (likely between $20.2M and $35.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Maveric Mini Marts Inc worth?
- About $5.5M, roughly 3.6× its estimated EBITDA of $1.5M, typical for a grocery and convenience retailers company its size. Likely range: $2.9M–$7.6M.
- How many employees does Maveric Mini Marts Inc have?
- About 93, as reported on its PPP loan.