Apothecary of Hugo, Inc.
How we got $1.2M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| APOTHECARY OF HUGO, INC. this business | $6.5M | — |
| HUGO FAMILY PHARMACY INC Hugo · 5 employees | $4.6M | 0.3 mi |
| HUGO EXPRESS PHARMACY, LLC Hugo · 9 employees | $7.5M | 0.7 mi |
| J&S BINGHAM, LLC Antlers · 7 employees | $5.6M | 16.3 mi |
| IDABEL EXPRESS PHARMACY, LLC Idabel · 9 employees | $7.5M | 40.5 mi |
| LAKE COUNTRY MEDICAL BILLING, LLC Atoka · 14 employees | $7.4M | 43.6 mi |
| QUALITY RX CONSULTING, LLC Atoka · 1 employees | $1.4M | 43.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $491K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $620K – $1.6M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $323K – $560K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $68K | 9 |
About Apothecary of Hugo, Inc.
Apothecary of Hugo, Inc. is a pharmacies company in Hugo, Oklahoma. Its estimated annual revenue is about $6.5M, with roughly $491K of EBITDA. It has about 9 employees. Its estimated business value is $1.2M (likely range $620K–$1.6M).
Common questions
- Who owns Apothecary of Hugo, Inc.?
- The owner of Apothecary of Hugo, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Apothecary of Hugo, Inc. make?
- SeeBITDA estimates Apothecary of Hugo, Inc.'s annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Apothecary of Hugo, Inc. worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $491K, typical for a pharmacies company its size. Likely range: $620K–$1.6M.
- How many employees does Apothecary of Hugo, Inc. have?
- About 9, as reported on its PPP loan.