J&s Bingham, LLC
How we got $1.0M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J&S BINGHAM, LLC this business | $5.6M | — |
| APOTHECARY OF HUGO, INC. Hugo · 9 employees | $6.5M | 16.3 mi |
| HUGO FAMILY PHARMACY INC Hugo · 5 employees | $4.6M | 16.4 mi |
| HUGO EXPRESS PHARMACY, LLC Hugo · 9 employees | $7.5M | 16.5 mi |
| LAKE COUNTRY MEDICAL BILLING, LLC Atoka · 14 employees | $7.4M | 31.4 mi |
| QUALITY RX CONSULTING, LLC Atoka · 1 employees | $1.4M | 31.4 mi |
| RITTER EXPRESS PHARMACY INC Atoka · 13 employees | $8.4M | 31.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $425K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $537K – $1.4M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $280K – $485K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLive Oak Banking CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Live Oak Banking Company PPP 2020 | All 75 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $66K | 7 |
About J&s Bingham, LLC
J&s Bingham, LLC is a pharmacies company in Antlers, Oklahoma. Its estimated annual revenue is about $5.6M, with roughly $425K of EBITDA. It has about 7 employees. Its estimated business value is $1.0M (likely range $537K–$1.4M).
Common questions
- Who owns J&s Bingham, LLC?
- The owner of J&s Bingham, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J&s Bingham, LLC make?
- SeeBITDA estimates J&s Bingham, LLC's annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J&s Bingham, LLC worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $425K, typical for a pharmacies company its size. Likely range: $537K–$1.4M.
- How many employees does J&s Bingham, LLC have?
- About 7, as reported on its PPP loan.