Archer Cabinetry & Trim LLC
How we got $185K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARCHER CABINETRY & TRIM LLC this business | $693K | — |
| FURNITURE SHOWCASE, INC Stillwater · 20 employees | $5.5M | 4.7 mi |
| INTEGRITY CABINETWORKS, INC Guthrie · 3 employees | $456K | 22.6 mi |
| OKLAHOMA MILLWORKS, INC Guthrie · 35 employees | $7.7M | 23.2 mi |
| PAWNEE MILLWORKS, LLC Pawnee · 7 employees | $1.4M | 30.2 mi |
| TAKE IT FOR GRANITE LLC Edmond · 7 employees | $1.6M | 30.9 mi |
| OKLAHOMA MILLWORKS, INC Edmond · 35 employees | $7.7M | 33.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $632K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $585K |
| Estimate: the two combined (geometric mean) | $693K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $185K |
| Multiple for this size and industry | 2.6× |
| Value range | $97K – $253K |
| Revenue range | $456K – $791K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $22K | 3 |
About Archer Cabinetry & Trim LLC
Archer Cabinetry & Trim LLC is a wood kitchen cabinet and countertop manufacturing company in Stillwater, Oklahoma. Its estimated annual revenue is about $693K, with roughly $71K of EBITDA. It has about 3 employees. Its estimated business value is $185K (likely range $97K–$253K).
Common questions
- Who owns Archer Cabinetry & Trim LLC?
- The owner of Archer Cabinetry & Trim LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Archer Cabinetry & Trim LLC make?
- SeeBITDA estimates Archer Cabinetry & Trim LLC's annual revenue at about $693K (likely between $456K and $791K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Archer Cabinetry & Trim LLC worth?
- About $185K, roughly 2.6× its estimated EBITDA of $71K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $97K–$253K.
- How many employees does Archer Cabinetry & Trim LLC have?
- About 3, as reported on its PPP loan.