SeeBITDAOklahoma

Oklahoma Millworks, Inc

Wood Kitchen Cabinet and Countertop Manufacturing
  • 2019 Ruhl Dr, Guthrie, OK
  • Since 2005
Estimated valueMedium confidence
$2.2M
$1.2Mlikely range$3.1M
About 3.9× its yearly profit, typical for a company this size in its industry.
Revenue
$7.7M
a year
Profit (EBITDA)
$575K
7% of revenue
Employees
35
reported in 2021
KYLE COPELAND
Key Principal · source
Unlikely to sell soon

How we got $2.2M

Based on its 35 employees and its payroll, both reported for PPP in 2021 and brought up to date.

35 employees × $188K each$6.6M
PPP payroll ÷ payroll's usual share of revenue$6.9M
Shown toward the top of its range×1.14
Revenue$7.7M
× 7% profit margin$575K
× 3.9 sale multiple = value$2.2M

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 21 years (since 2005)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 35% since 2021
$0$1.3M$2.6M20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
OKLAHOMA MILLWORKS, INC
this business
$7.7M$575K—
INTEGRITY CABINETWORKS, INC
Guthrie · 3 employees
$456K$55K2.1 mi
TAKE IT FOR GRANITE LLC
Edmond · 7 employees
$1.6M$145K9.2 mi
OKLAHOMA MILLWORKS, INC
Edmond · 35 employees
$7.7M$575K10.5 mi
ALBORZ SIAVASHI
Edmond · 1 employees
$390K$47K17.8 mi
CUSTOM FURNITURE AND DESIGN GROUP INC
Oklahoma City · 5 employees
$788K$81K19.9 mi
UFD LLC
Oklahoma City · 64 employees
$12.5M$933K20.5 mi

The full calculation

Employees reported to the SBA35
Revenue from headcount (employees × revenue per employee for companies this size)$6.6M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$6.9M
Estimate: the two combined (geometric mean)$7.7M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$575K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.2M
Multiple for this size and industry3.9×
Value range$1.2M – $3.1M
Revenue range$5.1M – $8.8M
EBITDA range$378K – $655K
Industry (NAICS)Wood Kitchen Cabinet and Countertop Manufacturing (337110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingF & M BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

F & M Bank
PPP 2021
All 379 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/16/2021second$330K$332K35F & M Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Oklahoma Millworks, Inc

Oklahoma Millworks, Inc is a wood kitchen cabinet and countertop manufacturing company in Guthrie, Oklahoma, in business since 2005. It is owned by KYLE COPELAND (Key Principal). Its estimated annual revenue is about $7.7M, with roughly $575K of EBITDA. It has about 35 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.1M).

Common questions

Who owns Oklahoma Millworks, Inc?
Oklahoma Millworks, Inc is owned by KYLE COPELAND (Key Principal), according to public sources such as the company's website or filings.
How much revenue does Oklahoma Millworks, Inc make?
SeeBITDA estimates Oklahoma Millworks, Inc's annual revenue at about $7.7M (likely between $5.1M and $8.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Oklahoma Millworks, Inc worth?
About $2.2M, roughly 3.9× its estimated EBITDA of $575K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $1.2M–$3.1M.
How many employees does Oklahoma Millworks, Inc have?
About 35, as reported on its PPP loan.
When was Oklahoma Millworks, Inc founded?
Oklahoma Millworks, Inc has been in business since 2005.