Ardor, LLC
How we got $6.3M
Based on its 46 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARDOR, LLC this business | $21.4M | — |
| REMINGTON POOLS LLC Oklahoma City · 3 employees | $1.6M | 0.9 mi |
| BULLSEYE FENCE COMPANY, LLC Moore · 3 employees | $1.2M | 1.3 mi |
| THOMAS INSULATION CORPORATION Oklahoma City · 11 employees | $5.1M | 1.4 mi |
| PLEASANT POOLS SUPPLY CORPORATION Moore · 10 employees | $4.0M | 1.5 mi |
| THOMAS MECHANICAL CONTRACTORS INC Moore · 4 employees | $1.2M | 1.6 mi |
| S & S POOLS, LLC Moore · 3 employees | $1.6M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $17.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.2M |
| Estimate: the two combined (geometric mean) | $21.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.3M |
| Multiple for this size and industry | 3.4× |
| Value range | $3.3M – $8.6M |
| Revenue range | $14.1M – $24.4M |
| EBITDA range | $1.2M – $2.1M |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $557K | 46 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ardor, LLC
Ardor, LLC is a fencing, siding & exterior company in Moore, Oklahoma. It is owned by Tommy Clay (President and Owner). Its estimated annual revenue is about $21.4M, with roughly $1.9M of EBITDA. It has about 46 employees. Its estimated business value is $6.3M (likely range $3.3M–$8.6M).
Common questions
- Who owns Ardor, LLC?
- Ardor, LLC is owned by Tommy Clay (President and Owner), according to public sources such as the company's website or filings.
- How much revenue does Ardor, LLC make?
- SeeBITDA estimates Ardor, LLC's annual revenue at about $21.4M (likely between $14.1M and $24.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ardor, LLC worth?
- About $6.3M, roughly 3.4× its estimated EBITDA of $1.9M, typical for a fencing, siding & exterior company its size. Likely range: $3.3M–$8.6M.
- How many employees does Ardor, LLC have?
- About 46, as reported on its PPP loan.