Arrow Tool & Gage Co., Inc.
How we got $2.5M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARROW TOOL & GAGE CO., INC. this business | $4.9M | — |
| PADGETT MACHINE SHOP, LLC Tulsa · 2 employees | $585K | 0.1 mi |
| ALPHA MACHINING & MANUFACTURING, INC. Tulsa · 9 employees | $2.5M | 1.1 mi |
| BT MACHINE INC Tulsa | $12.0M | 1.2 mi |
| CLINE MACHINE, INC. Tulsa · 18 employees | $5.3M | 1.5 mi |
| TULSA CENTERLESS BAR PROCESSING, INC Tulsa · 42 employees | $15.1M | 1.5 mi |
| DGP INCORPORATED Tulsa · 10 employees | $2.8M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $633K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.3M – $3.4M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $417K – $722K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $169K | 16 |
| 2/4/2021 | second | $181K | 16 |
About Arrow Tool & Gage Co., Inc.
Arrow Tool & Gage Co., Inc. is a machine shops & fabrication company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $633K of EBITDA. It has about 16 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Arrow Tool & Gage Co., Inc.?
- The owner of Arrow Tool & Gage Co., Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrow Tool & Gage Co., Inc. make?
- SeeBITDA estimates Arrow Tool & Gage Co., Inc.'s annual revenue at about $4.9M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrow Tool & Gage Co., Inc. worth?
- About $2.5M, roughly 3.9× its estimated EBITDA of $633K, typical for a machine shops & fabrication company its size. Likely range: $1.3M–$3.4M.
- How many employees does Arrow Tool & Gage Co., Inc. have?
- About 16, as reported on its PPP loan.