Padgett Machine Shop, LLC
How we got $281K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Customers & suppliers
Customers
- Department of the Air Force · federal contracts $186K
- Defense Contract Management Agency · federal contracts $112K
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PADGETT MACHINE SHOP, LLC this business | $585K | — |
| ARROW TOOL & GAGE CO., INC. Tulsa · 16 employees | $4.9M | 0.1 mi |
| DIECO MANUFACTURING INC Tulsa · 38 employees | $14.3M | 1.0 mi |
| BT MACHINE INC Tulsa | $12.0M | 1.2 mi |
| ALPHA MACHINING & MANUFACTURING, INC. Tulsa · 9 employees | $2.5M | 1.2 mi |
| CLINE MACHINE, INC. Tulsa · 18 employees | $5.3M | 1.6 mi |
| SOONER MANUFACTURING CO INC Tulsa · 40 employees | $15.5M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $521K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $505K |
| Estimate: the two combined (geometric mean) | $585K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $281K |
| Multiple for this size and industry | 2.6× |
| Value range | $148K – $385K |
| Revenue range | $385K – $667K |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $17K | 2 |
| 1/22/2021 | second | $24K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Padgett Machine Shop, LLC
Padgett Machine Shop, LLC is a machine shops & fabrication company in Tulsa, Oklahoma. Its estimated annual revenue is about $585K, with roughly $108K of EBITDA. It has about 2 employees. Its estimated business value is $281K (likely range $148K–$385K).
Common questions
- Who owns Padgett Machine Shop, LLC?
- The owner of Padgett Machine Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Padgett Machine Shop, LLC make?
- SeeBITDA estimates Padgett Machine Shop, LLC's annual revenue at about $585K (likely between $385K and $667K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Padgett Machine Shop, LLC worth?
- About $281K, roughly 2.6× its estimated EBITDA of $108K, typical for a machine shops & fabrication company its size. Likely range: $148K–$385K.
- How many employees does Padgett Machine Shop, LLC have?
- About 2, as reported on its PPP loan.