SeeBITDAOklahoma

As the Crow Flies LLC

Finish Carpentry Contractors
  • 405 S 1st St, Guthrie, OK
Estimated valueMedium confidence
$204K
$107Klikely range$279K
About 1.9× its yearly profit, typical for a company this size in its industry.
Revenue
$713K
a year
Profit (EBITDA)
$107K
15% of revenue
Employees
2
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $204K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $245K each$490K
PPP payroll ÷ payroll's usual share of revenue$798K
Shown toward the top of its range×1.14
Revenue$713K
× 15% profit margin$107K
× 1.9 sale multiple = value$204K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 21% since 2020
$0$117K$234K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
AS THE CROW FLIES LLC
this business
$713K$107K—
DRY SURFACE TECHNOLOGIES LLC
Guthrie · 3 employees
$1.6M$190K0.2 mi
COLORIO PAINTING & DECORATING LLC
Guthrie · 1 employees
$359K$54K0.6 mi
A MAC COMMERCIAL PAINTING INC.
Guthrie · 11 employees
$3.2M$376K1.0 mi
INTEGRITY HEAT & AIR LLC
Guthrie · 26 employees
$16.9M$1.5M1.2 mi
ROBERTO YBANEZ
Guthrie · 3 employees
$1.4M$186K5.4 mi
JOHN MILBURN
Edmond · 1 employees
$372K$56K8.3 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$490K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$798K
Estimate: the two combined (geometric mean)$713K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$107K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$204K
Multiple for this size and industry1.9×
Value range$107K – $279K
Revenue range$469K – $813K
EBITDA range$71K – $122K
Industry (NAICS)Finish Carpentry Contractors (238350)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingInternational Bank of CommercePPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

International Bank of Commerce
PPP 2020, PPP 2021
All 442 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/27/2020first$23K$23K2International Bank of Commerce
1/20/2021second$23K$23K2International Bank of Commerce

About As the Crow Flies LLC

As the Crow Flies LLC is a finish carpentry contractors company in Guthrie, Oklahoma. Its estimated annual revenue is about $713K, with roughly $107K of EBITDA. It has about 2 employees. Its estimated business value is $204K (likely range $107K–$279K).

Common questions

Who owns As the Crow Flies LLC?
The owner of As the Crow Flies LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does As the Crow Flies LLC make?
SeeBITDA estimates As the Crow Flies LLC's annual revenue at about $713K (likely between $469K and $813K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is As the Crow Flies LLC worth?
About $204K, roughly 1.9× its estimated EBITDA of $107K, typical for a finish carpentry contractors company its size. Likely range: $107K–$279K.
How many employees does As the Crow Flies LLC have?
About 2, as reported on its PPP loan.