Integrity Heat & Air LLC
How we got $2.7M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Integrity Home Services (Integrity Heat & Air LLC) is a locally owned and operated home services company in Oklahoma City offering heating, cooling, plumbing, electrical and drain services to homeowners.
From the company's website. Industry: Flooring.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRITY HEAT & AIR LLC this business | $11.2M | — |
| A MAC COMMERCIAL PAINTING INC. Guthrie · 11 employees | $2.0M | 1.2 mi |
| AS THE CROW FLIES LLC Guthrie · 2 employees | $465K | 1.2 mi |
| DRY SURFACE TECHNOLOGIES LLC Guthrie · 3 employees | $1.1M | 1.4 mi |
| COLORIO PAINTING & DECORATING LLC Guthrie · 1 employees | $234K | 1.7 mi |
| ROBERTO YBANEZ Guthrie · 3 employees | $944K | 4.2 mi |
| JOHN MILBURN Edmond · 1 employees | $243K | 7.2 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.6M |
| Estimate: the two combined (geometric mean) | $11.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $976K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.6M – $4.3M |
| Revenue range | $8.4M – $14.6M |
| EBITDA range | $732K – $1.3M |
| Industry (NAICS) | Flooring Contractors (238330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $287K | 26 |
2 locations
| 2024 RUHL DR | Guthrie | This listing |
| 71570 NW 80th St. | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Integrity Heat & Air LLC
Integrity Heat & Air LLC is a flooring company in Guthrie, Oklahoma, in business since 2005. Its estimated annual revenue is about $11.2M, with roughly $976K of EBITDA. It has about 26 employees. Its estimated business value is $2.7M (likely range $1.6M–$4.3M). It has 2 locations.
Common questions
- Who owns Integrity Heat & Air LLC?
- The owner of Integrity Heat & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrity Heat & Air LLC make?
- SeeBITDA estimates Integrity Heat & Air LLC's annual revenue at about $11.2M (likely between $8.4M and $14.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrity Heat & Air LLC worth?
- About $2.7M, roughly 2.8× its estimated EBITDA of $976K, typical for a flooring company its size. Likely range: $1.6M–$4.3M.
- How many employees does Integrity Heat & Air LLC have?
- About 26, as reported on its PPP loan.
- When was Integrity Heat & Air LLC founded?
- Integrity Heat & Air LLC has been in business since 2005.