Atoka Livestock, LLC
How we got $7.2M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ATOKA LIVESTOCK, LLC this business | $40.2M | — |
| RC CATTLE HAULING, LLC Tishomingo · 1 employees | $5.9M | 32.4 mi |
| FRONTIER TRADING INC. Ada · 19 employees | $104.7M | 39.2 mi |
| EAGLE LAKE TURF FARM, INC Hendrix · 6 employees | $11.5M | 42.8 mi |
| HUGO LIVESTOCK MARKET, INC Hugo · 27 employees | $49.2M | 43.1 mi |
| SOUTHERN OKLAHOMA LIVESTOCK AUCTION, L L C Ada · 50 employees | $130.3M | 43.7 mi |
| HEARTLAND FEED & FERTILIZER LLC Ada · 4 employees | $12.6M | 44.5 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $49.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $25.1M |
| Estimate: the two combined (geometric mean) | $40.2M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.2M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.8M – $9.9M |
| Revenue range | $26.4M – $45.8M |
| EBITDA range | $1.1M – $1.9M |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020, PPP 2021 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $62K | 20 |
| 4/24/2021 | second | $62K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Atoka Livestock, LLC
Atoka Livestock, LLC is a livestock merchant wholesalers company in Atoka, Oklahoma. It is owned by Andrew Hardin. Its estimated annual revenue is about $40.2M, with roughly $1.7M of EBITDA. It has about 20 employees. Its estimated business value is $7.2M (likely range $3.8M–$9.9M).
Common questions
- Who owns Atoka Livestock, LLC?
- Atoka Livestock, LLC is owned by Andrew Hardin, according to public sources such as the company's website or filings.
- How much revenue does Atoka Livestock, LLC make?
- SeeBITDA estimates Atoka Livestock, LLC's annual revenue at about $40.2M (likely between $26.4M and $45.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Atoka Livestock, LLC worth?
- About $7.2M, roughly 4.3× its estimated EBITDA of $1.7M, typical for a livestock merchant wholesalers company its size. Likely range: $3.8M–$9.9M.
- How many employees does Atoka Livestock, LLC have?
- About 20, as reported on its PPP loan.