Atsi Oklahoma, LLC
How we got $1.7M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 73% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ATSI OKLAHOMA, LLC this business | $2.6M | — |
| AIR TRAFFIC SIMULATION INC Edmond · 3 employees | $1.2M | 0.0 mi |
| PINNACLE BUSINESS SYSTEMS, INC. Edmond · 40 employees | $19.3M | 0.5 mi |
| DOLCE VITA IT SOLUTIONS LLC Edmond · 3 employees | $1.3M | 0.7 mi |
| SOLA BUSINESS SOLUTIONS, INC Edmond · 1 employees | $451K | 1.2 mi |
| NVYA TECHNOLOGY, LLC Oklahoma City · 10 employees | $4.1M | 1.3 mi |
| ADVANCED MICRO SOLUTIONS, INC. Edmond | $5.3M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $464K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $879K – $2.3M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $305K – $529K |
| Industry (NAICS) | Other Computer Related Services (541519) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020, PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $83K | 4 |
| 2/8/2021 | second | $83K | 3 |
About Atsi Oklahoma, LLC
Atsi Oklahoma, LLC is an it & software company in Edmond, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $464K of EBITDA. It has about 4 employees. Its estimated business value is $1.7M (likely range $879K–$2.3M).
Common questions
- Who owns Atsi Oklahoma, LLC?
- The owner of Atsi Oklahoma, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Atsi Oklahoma, LLC make?
- SeeBITDA estimates Atsi Oklahoma, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Atsi Oklahoma, LLC worth?
- About $1.7M, roughly 3.6× its estimated EBITDA of $464K, typical for a it & software company its size. Likely range: $879K–$2.3M.
- How many employees does Atsi Oklahoma, LLC have?
- About 4, as reported on its PPP loan.