Aulternative Sports LLC
How we got $504K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AULTERNATIVE SPORTS LLC this business | $931K | — |
| COFFEE CREEK RIDING CENTER Edmond · 23 employees | $85K | 0.8 mi |
| EDUCATION ESSENTIALS, LLC Edmond · 15 employees | $2.0M | 1.0 mi |
| Kumon Math and Reading Center of Edmond North Edmond | $681K | 1.0 mi |
| TODD GRAVES GOLF SCHOOL LLC Edmond · 10 employees | $774K | 1.3 mi |
| JOHN MARTIN BASEBALL CAMPS, LLC Edmond · 2 employees | $397K | 1.5 mi |
| ENCORE LIFE SKILLS LLC Edmond · 2 employees | $426K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $931K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $194K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $504K |
| Multiple for this size and industry | 2.6× |
| Value range | $265K – $689K |
| Revenue range | $613K – $1.1M |
| EBITDA range | $127K – $221K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $30K | 4 |
About Aulternative Sports LLC
Aulternative Sports LLC is a sports and recreation instruction company in Edmond, Oklahoma. Its estimated annual revenue is about $931K, with roughly $194K of EBITDA. It has about 4 employees. Its estimated business value is $504K (likely range $265K–$689K).
Common questions
- Who owns Aulternative Sports LLC?
- The owner of Aulternative Sports LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Aulternative Sports LLC make?
- SeeBITDA estimates Aulternative Sports LLC's annual revenue at about $931K (likely between $613K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Aulternative Sports LLC worth?
- About $504K, roughly 2.6× its estimated EBITDA of $194K, typical for a sports and recreation instruction company its size. Likely range: $265K–$689K.
- How many employees does Aulternative Sports LLC have?
- About 4, as reported on its PPP loan.