Todd Graves Golf School LLC
How we got $418K
Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TODD GRAVES GOLF SCHOOL LLC this business | $774K | — |
| AULTERNATIVE SPORTS LLC Edmond · 4 employees | $931K | 1.3 mi |
| COFFEE CREEK RIDING CENTER Edmond · 23 employees | $85K | 1.8 mi |
| EDUCATION ESSENTIALS, LLC Edmond · 15 employees | $2.0M | 2.2 mi |
| Kumon Math and Reading Center of Edmond North Edmond | $681K | 2.2 mi |
| JOHN MARTIN BASEBALL CAMPS, LLC Edmond · 2 employees | $397K | 2.4 mi |
| MAXIMUS SOCCER LLC Edmond · 2 employees | $320K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Industry revenue per employee | $54K |
| Revenue = employees × revenue per employee | $774K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $161K |
| Cross-check: revenue implied by PPP payroll | $2.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $418K |
| Multiple for this size and industry | 2.6× |
| Value range | $198K – $594K |
| Revenue range | $458K – $915K |
| EBITDA range | $95K – $190K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $98K | 10 |
About Todd Graves Golf School LLC
Todd Graves Golf School LLC is a sports and recreation instruction company in Edmond, Oklahoma. Its estimated annual revenue is about $774K, with roughly $161K of EBITDA. It has about 10 employees. Its estimated business value is $418K (likely range $198K–$594K).
Common questions
- Who owns Todd Graves Golf School LLC?
- The owner of Todd Graves Golf School LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Todd Graves Golf School LLC make?
- SeeBITDA estimates Todd Graves Golf School LLC's annual revenue at about $774K (likely between $458K and $915K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Todd Graves Golf School LLC worth?
- About $418K, roughly 2.6× its estimated EBITDA of $161K, typical for a sports and recreation instruction company its size. Likely range: $198K–$594K.
- How many employees does Todd Graves Golf School LLC have?
- About 10, as reported on its PPP loan.