Baker Pharmacy, Inc.
How we got $1.7M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAKER PHARMACY, INC. this business | $7.5M | — |
| CUSHING FAMILY PHARMACY, INC Cushing · 7 employees | $6.3M | 0.1 mi |
| MURPHY STORES, INC. Drumright · 7 employees | $5.2M | 8.8 mi |
| YALE DRUG, INC Yale · 15 employees | $9.4M | 9.9 mi |
| PERKINS DRUG INC. Perkins · 10 employees | $5.9M | 15.4 mi |
| STROUD DRUG INC. Stroud · 10 employees | $6.9M | 16.8 mi |
| SHINE COSMETICS & BOUTIQUE LLC Stillwater · 1 employees | $475K | 19.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $564K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $890K – $2.3M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $371K – $643K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $90K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Baker Pharmacy, Inc.
Baker Pharmacy, Inc. is a pharmacies company in Cushing, Oklahoma, in business since 2015. Its estimated annual revenue is about $7.5M, with roughly $564K of EBITDA. It has about 9 employees. Its estimated business value is $1.7M (likely range $890K–$2.3M).
Common questions
- Who owns Baker Pharmacy, Inc.?
- The owner of Baker Pharmacy, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Baker Pharmacy, Inc. make?
- SeeBITDA estimates Baker Pharmacy, Inc.'s annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Baker Pharmacy, Inc. worth?
- About $1.7M, roughly 3× its estimated EBITDA of $564K, typical for a pharmacies company its size. Likely range: $890K–$2.3M.
- How many employees does Baker Pharmacy, Inc. have?
- About 9, as reported on its PPP loan.
- When was Baker Pharmacy, Inc. founded?
- Baker Pharmacy, Inc. has been in business since 2015.