Murphy Stores, Inc.
How we got $937K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MURPHY STORES, INC. this business | $5.2M | — |
| CUSHING FAMILY PHARMACY, INC Cushing · 7 employees | $6.3M | 8.7 mi |
| BAKER PHARMACY, INC. Cushing · 9 employees | $7.5M | 8.8 mi |
| YALE DRUG, INC Yale · 15 employees | $9.4M | 10.3 mi |
| SALT CREEK NUTRITION LLC Mannford · 3 employees | $1.0M | 15.6 mi |
| SUSAN WELLS PHARMACY, INC. Bristow · 9 employees | $5.4M | 15.8 mi |
| MANNFORD PHARMACY LLC Mannford · 8 employees | $4.9M | 16.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $391K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $937K |
| Multiple for this size and industry | 2.4× |
| Value range | $493K – $1.3M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $257K – $445K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $56K | 7 |
About Murphy Stores, Inc.
Murphy Stores, Inc. is a pharmacies company in Drumright, Oklahoma. Its estimated annual revenue is about $5.2M, with roughly $391K of EBITDA. It has about 7 employees. Its estimated business value is $937K (likely range $493K–$1.3M).
Common questions
- Who owns Murphy Stores, Inc.?
- The owner of Murphy Stores, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Murphy Stores, Inc. make?
- SeeBITDA estimates Murphy Stores, Inc.'s annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Murphy Stores, Inc. worth?
- About $937K, roughly 2.4× its estimated EBITDA of $391K, typical for a pharmacies company its size. Likely range: $493K–$1.3M.
- How many employees does Murphy Stores, Inc. have?
- About 7, as reported on its PPP loan.