Susan Wells Pharmacy, Inc.
How we got $971K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUSAN WELLS PHARMACY, INC. this business | $5.4M | — |
| MURPHY STORES, INC. Drumright · 7 employees | $5.2M | 15.8 mi |
| STROUD DRUG INC. Stroud · 10 employees | $6.8M | 16.1 mi |
| PILL BOX PHARMACY, LLC Sapulpa · 6 employees | $5.2M | 16.6 mi |
| PHYLLIS' COSMETICS INC. Sapulpa · 1 employees | $385K | 19.3 mi |
| SAPULPA DRIVE-IN PHARMACY, INC. Sapulpa · 8 employees | $6.5M | 19.6 mi |
| SWIPHT PHARMACY INC Sapulpa · 17 employees | $11.9M | 19.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $405K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $971K |
| Multiple for this size and industry | 2.4× |
| Value range | $511K – $1.3M |
| Revenue range | $3.5M – $6.1M |
| EBITDA range | $266K – $461K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2020, PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $46K | 8 |
| 1/16/2021 | second | $48K | 9 |
About Susan Wells Pharmacy, Inc.
Susan Wells Pharmacy, Inc. is a pharmacies company in Bristow, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $405K of EBITDA. It has about 9 employees. Its estimated business value is $971K (likely range $511K–$1.3M).
Common questions
- Who owns Susan Wells Pharmacy, Inc.?
- The owner of Susan Wells Pharmacy, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Susan Wells Pharmacy, Inc. make?
- SeeBITDA estimates Susan Wells Pharmacy, Inc.'s annual revenue at about $5.4M (likely between $3.5M and $6.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Susan Wells Pharmacy, Inc. worth?
- About $971K, roughly 2.4× its estimated EBITDA of $405K, typical for a pharmacies company its size. Likely range: $511K–$1.3M.
- How many employees does Susan Wells Pharmacy, Inc. have?
- About 9, as reported on its PPP loan.