Baker's Golf Club Repair, Inc.
How we got $2.5M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAKER'S GOLF CLUB REPAIR, INC. this business | $1.6M | — |
| STANLEYS RENT TO OWN Tulsa · 38 employees | $10.6M | 0.9 mi |
| CAPITAN VIDEO INC. Broken Arrow · 2 employees | $425K | 1.6 mi |
| FUZED ENTERPRISES LLC Tulsa · 1 employees | $163K | 2.9 mi |
| MODERN MENTAL HEALTH, LLC Broken Arrow · 9 employees | $1.4M | 3.5 mi |
| PROCARE COMMUNITY RESIDENTIAL SERVICES, INC. Tulsa · 19 employees | $5.9M | 4.5 mi |
| DELIGHTFUL WORKS, INC Tulsa · 4 employees | $1.4M | 6.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 41% |
| EBITDA = revenue × margin | $657K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $432K – $749K |
| Industry (NAICS) | Recreational Goods Rental (532284) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $48K | 8 |
About Baker's Golf Club Repair, Inc.
Baker's Golf Club Repair, Inc. is a recreational goods rental company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $657K of EBITDA. It has about 8 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Baker's Golf Club Repair, Inc.?
- The owner of Baker's Golf Club Repair, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Baker's Golf Club Repair, Inc. make?
- SeeBITDA estimates Baker's Golf Club Repair, Inc.'s annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Baker's Golf Club Repair, Inc. worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $657K, typical for a recreational goods rental company its size. Likely range: $1.3M–$3.4M.
- How many employees does Baker's Golf Club Repair, Inc. have?
- About 8, as reported on its PPP loan.