Capitan Video Inc.
How we got $478K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAPITAN VIDEO INC. this business | $425K | — |
| BAKER'S GOLF CLUB REPAIR, INC. Tulsa · 8 employees | $1.6M | 1.6 mi |
| MODERN MENTAL HEALTH, LLC Broken Arrow · 9 employees | $1.4M | 2.0 mi |
| STANLEYS RENT TO OWN Tulsa · 38 employees | $10.6M | 2.1 mi |
| FUZED ENTERPRISES LLC Tulsa · 1 employees | $163K | 4.1 mi |
| PROCARE COMMUNITY RESIDENTIAL SERVICES, INC. Tulsa · 19 employees | $5.9M | 6.1 mi |
| H2 STRATEGICS LLC Tulsa | $3.8M | 6.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $145K |
| Revenue = employees × revenue per employee | $425K |
| EBITDA margin (industry, adjusted for size) | 45% |
| EBITDA = revenue × margin | $191K |
| Cross-check: revenue implied by PPP payroll | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $478K |
| Multiple for this size and industry | 2.5× |
| Value range | $226K – $678K |
| Revenue range | $251K – $503K |
| EBITDA range | $113K – $226K |
| Industry (NAICS) | Video Tape and Disc Rental (532282) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $3K | 2 |
About Capitan Video Inc.
Capitan Video Inc. is a video tape and disc rental company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $425K, with roughly $191K of EBITDA. It has about 2 employees. Its estimated business value is $478K (likely range $226K–$678K).
Common questions
- Who owns Capitan Video Inc.?
- The owner of Capitan Video Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Capitan Video Inc. make?
- SeeBITDA estimates Capitan Video Inc.'s annual revenue at about $425K (likely between $251K and $503K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Capitan Video Inc. worth?
- About $478K, roughly 2.5× its estimated EBITDA of $191K, typical for a video tape and disc rental company its size. Likely range: $226K–$678K.
- How many employees does Capitan Video Inc. have?
- About 2, as reported on its PPP loan.