Barnsdall Health Care, L.L.C.
How we got $875K
Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BARNSDALL HEALTH CARE, L.L.C. this business | $4.2M | — |
| CORNERSTONE HOSPICE LLC Bartlesville · 10 employees | $1.5M | 16.8 mi |
| THE JOURNEY HOME INC Bartlesville · 19 employees | $1.1M | 19.6 mi |
| SWEET TOWN LLC Cleveland · 77 employees | $8.6M | 23.7 mi |
| GOLF COURSE PROPERTY, INC. Owasso · 94 employees | $14.4M | 25.4 mi |
| ML DAVIS CASE MANAGEMENT LLC Owasso · 1 employees | $318K | 25.8 mi |
| SAINT SIMEON'S EPISCOPAL HOME Tulsa · 160 employees | $1.6M | 25.9 mi |
The full calculation
| Employees reported to the SBA | 36 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $292K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $875K |
| Multiple for this size and industry | 3× |
| Value range | $460K – $1.2M |
| Revenue range | $2.8M – $4.8M |
| EBITDA range | $192K – $332K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $188K | 33 |
| 3/13/2021 | second | $188K | 36 |
About Barnsdall Health Care, L.L.C.
Barnsdall Health Care, L.L.C. is a nursing care facilities (skilled nursing facilities) company in Barnsdall, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $292K of EBITDA. It has about 36 employees. Its estimated business value is $875K (likely range $460K–$1.2M).
Common questions
- Who owns Barnsdall Health Care, L.L.C.?
- The owner of Barnsdall Health Care, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Barnsdall Health Care, L.L.C. make?
- SeeBITDA estimates Barnsdall Health Care, L.L.C.'s annual revenue at about $4.2M (likely between $2.8M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Barnsdall Health Care, L.L.C. worth?
- About $875K, roughly 3× its estimated EBITDA of $292K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $460K–$1.2M.
- How many employees does Barnsdall Health Care, L.L.C. have?
- About 36, as reported on its PPP loan.