Cornerstone Hospice LLC
How we got $286K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE HOSPICE LLC this business | $1.5M | — |
| THE JOURNEY HOME INC Bartlesville · 19 employees | $1.1M | 2.8 mi |
| BARNSDALL HEALTH CARE, L.L.C. Barnsdall · 36 employees | $4.2M | 16.8 mi |
| NOWATA NURSING CENTER, INC Nowata · 49 employees | $5.3M | 18.3 mi |
| LIGHTNING CREEK INVESTMENT GROUP Nowata · 196 employees | $22.9M | 18.8 mi |
| GOLF COURSE PROPERTY, INC. Owasso · 94 employees | $14.4M | 32.0 mi |
| ML DAVIS CASE MANAGEMENT LLC Owasso · 1 employees | $318K | 33.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $286K |
| Multiple for this size and industry | 2.5× |
| Value range | $150K – $391K |
| Revenue range | $981K – $1.7M |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWebBank, The Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2021 | All 502 borrowers → |
| WebBank PPP 2020 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $104K | 10 |
| 1/19/2021 | second | $104K | 10 |
About Cornerstone Hospice LLC
Cornerstone Hospice LLC is a nursing care facilities (skilled nursing facilities) company in Bartlesville, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $114K of EBITDA. It has about 10 employees. Its estimated business value is $286K (likely range $150K–$391K).
Common questions
- Who owns Cornerstone Hospice LLC?
- The owner of Cornerstone Hospice LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Hospice LLC make?
- SeeBITDA estimates Cornerstone Hospice LLC's annual revenue at about $1.5M (likely between $981K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Hospice LLC worth?
- About $286K, roughly 2.5× its estimated EBITDA of $114K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $150K–$391K.
- How many employees does Cornerstone Hospice LLC have?
- About 10, as reported on its PPP loan.