Bayless Drug, Inc.
How we got $471K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAYLESS DRUG, INC. this business | $2.8M | — |
| DAVID'S PHARMACY LLC Wynnewood · 4 employees | $3.0M | 15.0 mi |
| CRESCENT DRUG & APOTHECARY INC Wynnewood · 5 employees | $5.0M | 15.8 mi |
| JA CHE JES LLC Ada · 2 employees | $1.3M | 16.1 mi |
| LASHES BY NEICOLE, LLC Ada · 1 employees | $641K | 16.1 mi |
| HOUSE OF HEALTH ADA, LLC Ada · 2 employees | $1.3M | 16.2 mi |
| PRUITT COMPANY OF ADA, INC Ada · 4 employees | $2.2M | 16.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $471K |
| Multiple for this size and industry | 2× |
| Value range | $248K – $645K |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $28K | 3 |
About Bayless Drug, Inc.
Bayless Drug, Inc. is a pharmacies company in Stratford, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $236K of EBITDA. It has about 3 employees. Its estimated business value is $471K (likely range $248K–$645K).
Common questions
- Who owns Bayless Drug, Inc.?
- The owner of Bayless Drug, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bayless Drug, Inc. make?
- SeeBITDA estimates Bayless Drug, Inc.'s annual revenue at about $2.8M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bayless Drug, Inc. worth?
- About $471K, roughly 2× its estimated EBITDA of $236K, typical for a pharmacies company its size. Likely range: $248K–$645K.
- How many employees does Bayless Drug, Inc. have?
- About 3, as reported on its PPP loan.