David's Pharmacy LLC
How we got $606K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVID'S PHARMACY LLC this business | $3.0M | — |
| CRESCENT DRUG & APOTHECARY INC Wynnewood · 5 employees | $5.0M | 0.9 mi |
| SOONER PHARMACY OF DAVIS, INC. Davis · 8 employees | $6.1M | 9.9 mi |
| SOONER PHARMACY OF OKLAHOMA LLC Sulphur · 5 employees | $4.4M | 14.0 mi |
| BAYLESS DRUG, INC. Stratford · 3 employees | $2.8M | 15.0 mi |
| WILLIAMS PHARMACY Lexington · 4 employees | $3.9M | 27.2 mi |
| JA CHE JES LLC Ada · 2 employees | $1.3M | 28.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $253K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $606K |
| Multiple for this size and industry | 2.4× |
| Value range | $319K – $829K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $166K – $288K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe State Bank of WynnewoodPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The State Bank of Wynnewood PPP 2020, PPP 2021 | All 36 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $24K | 4 |
| 1/16/2021 | second | $24K | 4 |
About David's Pharmacy LLC
David's Pharmacy LLC is a pharmacies company in Wynnewood, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $253K of EBITDA. It has about 4 employees. Its estimated business value is $606K (likely range $319K–$829K).
Common questions
- Who owns David's Pharmacy LLC?
- The owner of David's Pharmacy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does David's Pharmacy LLC make?
- SeeBITDA estimates David's Pharmacy LLC's annual revenue at about $3.0M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is David's Pharmacy LLC worth?
- About $606K, roughly 2.4× its estimated EBITDA of $253K, typical for a pharmacies company its size. Likely range: $319K–$829K.
- How many employees does David's Pharmacy LLC have?
- About 4, as reported on its PPP loan.