Bdm Cookies, LLC
How we got $182K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BDM COOKIES, LLC this business | $913K | — |
| J&J CARDS INC. Oklahoma City · 195 employees | $47.3M | 2.1 mi |
| TWIN R INC. #1 Oklahoma City · 5 employees | $1.6M | 2.6 mi |
| SJ LUX BATH AND BODY LLC Moore · 1 employees | $327K | 9.3 mi |
| MONARCH PROPERTY GROUP, LLC Oklahoma City · 2 employees | $1.7M | 9.3 mi |
| MISTELEE INC Oklahoma City · 6 employees | $1.2M | 11.2 mi |
| M WILSON ENTERPRISES INC Nichols Hills · 12 employees | $2.4M | 11.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $539K |
| Estimate: the two combined (geometric mean) | $913K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $182K |
| Multiple for this size and industry | 2× |
| Value range | $96K – $250K |
| Revenue range | $601K – $1.0M |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Retail Trade (453220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $10K | 5 |
About Bdm Cookies, LLC
Bdm Cookies, LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $913K, with roughly $91K of EBITDA. It has about 5 employees. Its estimated business value is $182K (likely range $96K–$250K).
Common questions
- Who owns Bdm Cookies, LLC?
- The owner of Bdm Cookies, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bdm Cookies, LLC make?
- SeeBITDA estimates Bdm Cookies, LLC's annual revenue at about $913K (likely between $601K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bdm Cookies, LLC worth?
- About $182K, roughly 2× its estimated EBITDA of $91K, typical for a retail trade company its size. Likely range: $96K–$250K.
- How many employees does Bdm Cookies, LLC have?
- About 5, as reported on its PPP loan.