Mistelee Inc
How we got $248K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MISTELEE INC this business | $1.2M | — |
| MONARCH PROPERTY GROUP, LLC Oklahoma City · 2 employees | $1.7M | 2.0 mi |
| M WILSON ENTERPRISES INC Nichols Hills · 12 employees | $2.4M | 2.1 mi |
| TONER REFILL INC Oklahoma City · 4 employees | $2.3M | 2.7 mi |
| PAINT N STATION, LLC Oklahoma City · 4 employees | $1.9M | 2.8 mi |
| DUER BALLOONS & PROMOTIONS, INC. Warr Acres · 3 employees | $1.5M | 3.9 mi |
| DAVENPORT ENTERPRISES INC Oklahoma City · 4 employees | $2.9M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $828K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $248K |
| Multiple for this size and industry | 2× |
| Value range | $130K – $339K |
| Revenue range | $815K – $1.4M |
| EBITDA range | $81K – $141K |
| Industry (NAICS) | Retail Trade (453220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/2/2020 | first | $16K | 5 |
| 2/26/2021 | second | $16K | 6 |
About Mistelee Inc
Mistelee Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $124K of EBITDA. It has about 6 employees. Its estimated business value is $248K (likely range $130K–$339K).
Common questions
- Who owns Mistelee Inc?
- The owner of Mistelee Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mistelee Inc make?
- SeeBITDA estimates Mistelee Inc's annual revenue at about $1.2M (likely between $815K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mistelee Inc worth?
- About $248K, roughly 2× its estimated EBITDA of $124K, typical for a retail trade company its size. Likely range: $130K–$339K.
- How many employees does Mistelee Inc have?
- About 6, as reported on its PPP loan.