Paint N Station, LLC
- Marci CourtneyOwner · Company website
How we got $345K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
- Family in the business (Marci Courtney, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Paint'N Station is a family-friendly paint-your-own pottery studio in Oklahoma City that serves customers of all ages, walk-in and group events.
From the company's website. Industry: Retail Trade.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAINT N STATION, LLC this business | $1.9M | — |
| FRIENDLY GIFT SHOP OKC LLC Oklahoma City · 30 employees | $6.4M | 2.0 mi |
| M WILSON ENTERPRISES INC Nichols Hills · 12 employees | $2.4M | 2.1 mi |
| MISTELEE INC Oklahoma City · 6 employees | $1.2M | 2.8 mi |
| DUER BALLOONS & PROMOTIONS, INC. Warr Acres · 3 employees | $1.5M | 3.5 mi |
| MONARCH PROPERTY GROUP, LLC Oklahoma City · 2 employees | $1.7M | 4.1 mi |
| TIFFANY WEBB Bethany · 1 employees | $558K | 4.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $172K |
| Cross-check: revenue implied by PPP payroll | $292K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $345K |
| Multiple for this size and industry | 2× |
| Value range | $163K – $490K |
| Revenue range | $1.1M – $2.3M |
| EBITDA range | $102K – $204K |
| Industry (NAICS) | Retail Trade (453220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingKabbage, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kabbage, Inc. PPP 2020, PPP 2021 | All 202 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/8/2020 | first | $4K | 4 |
| 2/4/2021 | second | $4K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Paint N Station, LLC
Paint N Station, LLC is a family-owned retail trade company in Oklahoma City, Oklahoma, in business since 2010. It is owned by Patrick and Marci Courtney (Owners). Its estimated annual revenue is about $1.9M, with roughly $172K of EBITDA. It has about 4 employees. Its estimated business value is $345K (likely range $163K–$490K).
Common questions
- Who owns Paint N Station, LLC?
- Paint N Station, LLC is owned by Patrick and Marci Courtney (Owners), according to public sources such as the company's website or filings.
- How much revenue does Paint N Station, LLC make?
- SeeBITDA estimates Paint N Station, LLC's annual revenue at about $1.9M (likely between $1.1M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Paint N Station, LLC worth?
- About $345K, roughly 2× its estimated EBITDA of $172K, typical for a retail trade company its size. Likely range: $163K–$490K.
- How many employees does Paint N Station, LLC have?
- About 4, as reported on its PPP loan.
- When was Paint N Station, LLC founded?
- Paint N Station, LLC has been in business since 2010.