Beardon Services Inc
How we got $3.5M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
What they do
Beardon Services is a provider of IT consulting and software development services, offering VoIP phone systems, IT services, web and API development, e-learning and ERP to businesses and organizations.
From the company's website. Industry: Information.
Customers & suppliers
Customers
- Ninja Ag · named on its website
- Learning Connect · named on its website
- Canopeo · named on its website
Suppliers & brands
- Moodle · brand it sells or installs
- Canvas · brand it sells or installs
- Ilias · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- LIFE. CHURCH OPERATIONS, LLC · Edmond, 36 mi · $116.4M
- OKLAHOMA CITY BOATHOUSE FOUNDATION · Oklahoma City, 50 mi · $68.4M
- THE EPISCOPAL DIOCESES OF OKLAHOMA, INC. · Oklahoma City, 49 mi · $62.7M
- CROSSINGS COMMUNITY CHURCH, INC · Oklahoma City, 51 mi · $52.1M
- COMMUNITIES FOUNDATION OF OKLAHOMA · Oklahoma City, 46 mi · $48.7M
- COMPSOURCE MUTUAL INSURANCE COMPANY · Oklahoma City, 48 mi · $137.6M
- CLAIMS MANAGEMENT RESOURCES · Oklahoma City, 50 mi · $84.4M
- NIEMANN AND ASSOCIATES, LLC · Oklahoma City, 44 mi · $64.6M
- NATIONAL STUDENT SERVICES, INC. · Stillwater, 2 mi · $38.5M
- KIRK FUQUA INSURANCE AGENCY INC · Edmond, 38 mi · $20.1M
- ROBINSON INNOVATIONS (OKLAHOMA), LLC · Oklahoma City, 57 mi · $93.6M
- GL SERVICES, INC. · Edmond, 36 mi · $93.2M
- INDIGENOUS TECHNOLOGIES LLC · Oklahoma City, 49 mi · $84.1M
- PLASTER & WALD CONSULTING CORP · Mustang, 61 mi · $64.4M
- SCHRAAD & ASSOCIATES - SALES / MARKETING. INC. · Oklahoma City, 47 mi · $54.5M
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEARDON SERVICES INC this business | $4.7M | — |
| XPLOSAFE Stillwater · 7 employees | $2.7M | 5.6 mi |
| MF DEAN INC Perkins · 2 employees | $963K | 10.9 mi |
| SIGMA BLOOD SYSTEMS, LLC Edmond · 2 employees | $902K | 34.1 mi |
| PAX HOLDINGS Edmond · 14 employees | $5.2M | 36.5 mi |
| ENVIRONMENTAL & SAFETY SUPPORT GROUP, LLC Edmond · 4 employees | $2.6M | 37.6 mi |
| CMASS ENTERPRISES, LLC Edmond · 3 employees | $1.4M | 37.8 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $917K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.8M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $603K – $1.0M |
| Industry (NAICS) | Information (511210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Beardon is a distinguished boutique IT consulting firm boasting a rich legacy of 31 years in the industry.”
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $115K | 9 |
| 1/22/2021 | second | $129K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beardon Services Inc
Beardon Services Inc is an information company in Stillwater, Oklahoma, in business since 1996. Its estimated annual revenue is about $4.7M, with roughly $917K of EBITDA. It has about 14 employees. Its estimated business value is $3.5M (likely range $1.8M–$4.8M).
Common questions
- Who owns Beardon Services Inc?
- The owner of Beardon Services Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beardon Services Inc make?
- SeeBITDA estimates Beardon Services Inc's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beardon Services Inc worth?
- About $3.5M, roughly 3.8× its estimated EBITDA of $917K, typical for a information company its size. Likely range: $1.8M–$4.8M.
- How many employees does Beardon Services Inc have?
- About 14, as reported on its PPP loan.
- When was Beardon Services Inc founded?
- Beardon Services Inc has been in business since 1996.