SeeBITDAOklahoma

Xplosafe

Information
  • 712 S Eastgate Street, Stillwater, OK
  • Since 2009
Federal contractor
Estimated valueMedium confidence
$2.2M
$1.1Mlikely range$3.0M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$2.7M
a year
Profit (EBITDA)
$574K
21% of revenue
Employees
7
reported in 2020
Allen W. Apblett
President · source
Unlikely to sell soon

How we got $2.2M

Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.

7 employees × $349K each$2.4M
PPP payroll ÷ payroll's usual share of revenue$2.3M
Shown toward the top of its range×1.14
Revenue$2.7M
× 21% profit margin$574K
× 3.8 sale multiple = value$2.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named
Federal contracts

Signs of a sale Unlikely to sell soon

  • In business 17 years (since 2009)

From public records and the company's website, not a statement that it's for sale.

What they do

XploSafe is a provider of critical safety solutions for homeland security and chemical safety, with products protecting personnel who handle unstable and hazardous compounds.

Products & services
Air MonitoringChemical SafetyBomb SquadsFirst RespondersTransport SecurityHazmat TeamsPeroxide TestingXtractite : Metal Adsorption PelletsXPell CE : Prevent and Detect PeroxideXploSens P : Explosive DetectionStrap and Holder for XCel+ Badges and TD TubesXCel+ Passive Vapor Sampling Badge
Markets served
Homeland Securityfirst respondersdefense personnelresearchersindustrial workersindustrial safety officersthreat assessment officialsBomb Squads and Hazmat Teams
Certifications
ISO 9001:2015 Certified Company

From the company's website. Industry: Information.

Customers & suppliers

Customers

  • National Aeronautics and Space Administration · federal contracts $3.5M
  • Department of the Navy · federal contracts $9K

Estimated value over time

▲ 2% since 2020
$0$2.1M$4.3M20202023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 29% since 2020
01020202020232024202579
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan7$2.7M$574K
2023Form 55007$2.7M$574K
2024Form 550010$3.8M$819K
2025Form 55009$3.5M$737K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
XPLOSAFE
this business
$2.7M$574K—
BEARDON SERVICES INC
Stillwater · 14 employees
$4.7M$917K5.6 mi
MF DEAN INC
Perkins · 2 employees
$963K$227K7.6 mi
SIGMA BLOOD SYSTEMS, LLC
Edmond · 2 employees
$902K$249K36.9 mi
PAX HOLDINGS
Edmond · 14 employees
$5.2M$1.0M40.4 mi
ENVIRONMENTAL & SAFETY SUPPORT GROUP, LLC
Edmond · 4 employees
$2.6M$556K40.8 mi
CMASS ENTERPRISES, LLC
Edmond · 3 employees
$1.4M$336K40.9 mi

The full calculation

Employees reported to the SBA7
Revenue from headcount (employees × revenue per employee for companies this size)$2.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.3M
Estimate: the two combined (geometric mean)$2.7M
EBITDA margin (industry, adjusted for size)21%
EBITDA = revenue × margin$574K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.2M
Multiple for this size and industry3.8×
Value range$1.1M – $3.0M
Revenue range$1.8M – $3.1M
EBITDA range$377K – $654K
Industry (NAICS)Information (511210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • SS
    Shoaib Shaikh
    Co-Founder & CEO · Company website · source
  • MT
    Michael Teicheira
    Chief of Operations · Company website · source
  • NM
    Nick Materer
    Co-Founder · Company website · source

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/3/2020first$82K$83K7Arvest Bank

Public records

Federal contracts
Minority-owned · Small business
Total, recent years$3.6M
FY2026$1.3M
FY2025$1.2M
FY2024$9K
FY2023$880K

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Xplosafe

Xplosafe is an information company in Stillwater, Oklahoma, in business since 2009. It is owned by Allen W. Apblett (President). Its estimated annual revenue is about $2.7M, with roughly $574K of EBITDA. It has about 9 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).

Common questions

Who owns Xplosafe?
Xplosafe is owned by Allen W. Apblett (President), according to public sources such as the company's website or filings.
How much revenue does Xplosafe make?
SeeBITDA estimates Xplosafe's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Xplosafe worth?
About $2.2M, roughly 3.8× its estimated EBITDA of $574K, typical for a information company its size. Likely range: $1.1M–$3.0M.
How many employees does Xplosafe have?
About 9, from its 2025 retirement-plan filing.
When was Xplosafe founded?
Xplosafe has been in business since 2009.