Beauty Cartel LLC
How we got $134K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAUTY CARTEL LLC this business | $734K | — |
| DALE SCRIBNER INC Kingston · 5 employees | $2.7M | 4.5 mi |
| CORNER DRUG, L.L.C. Madill · 5 employees | $3.8M | 6.3 mi |
| RJRX LLC Tishomingo · 5 employees | $4.7M | 15.9 mi |
| ASHTEN LLC Ardmore · 5 employees | $2.6M | 17.8 mi |
| COLBERT NUTRITION LLC Calera · 2 employees | $707K | 17.9 mi |
| AUTARCH MEDICINAL SERVICE PLLC Calera · 7 employees | $3.6M | 18.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $554K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $748K |
| Estimate: the two combined (geometric mean) | $734K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $134K |
| Multiple for this size and industry | 2× |
| Value range | $71K – $184K |
| Revenue range | $483K – $837K |
| EBITDA range | $44K – $77K |
| Industry (NAICS) | Retail Trade (446120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $9K | 1 |
| 2/10/2021 | second | $9K | 1 |
About Beauty Cartel LLC
Beauty Cartel LLC is a retail trade company in Kingston, Oklahoma. Its estimated annual revenue is about $734K, with roughly $67K of EBITDA. It has about 1 employees. Its estimated business value is $134K (likely range $71K–$184K).
Common questions
- Who owns Beauty Cartel LLC?
- The owner of Beauty Cartel LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beauty Cartel LLC make?
- SeeBITDA estimates Beauty Cartel LLC's annual revenue at about $734K (likely between $483K and $837K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beauty Cartel LLC worth?
- About $134K, roughly 2× its estimated EBITDA of $67K, typical for a retail trade company its size. Likely range: $71K–$184K.
- How many employees does Beauty Cartel LLC have?
- About 1, as reported on its PPP loan.