Corner Drug, L.L.C.
How we got $691K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNER DRUG, L.L.C. this business | $3.8M | — |
| BEAUTY CARTEL LLC Kingston · 1 employees | $733K | 6.3 mi |
| DALE SCRIBNER INC Kingston · 5 employees | $2.7M | 10.3 mi |
| RJRX LLC Tishomingo · 5 employees | $4.7M | 11.2 mi |
| ASHTEN LLC Ardmore · 5 employees | $2.6M | 12.9 mi |
| LONE GROVE PHARMACY, LLC Ardmore | $2.6M | 20.3 mi |
| HJ STUART INC Ardmore · 4 employees | $2.6M | 21.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $288K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $691K |
| Multiple for this size and industry | 2.4× |
| Value range | $364K – $945K |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $189K – $328K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $42K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Corner Drug, L.L.C.
Corner Drug, L.L.C. is a pharmacies company in Madill, Oklahoma, in business since 1999. Its estimated annual revenue is about $3.8M, with roughly $288K of EBITDA. It has about 5 employees. Its estimated business value is $691K (likely range $364K–$945K).
Common questions
- Who owns Corner Drug, L.L.C.?
- The owner of Corner Drug, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Corner Drug, L.L.C. make?
- SeeBITDA estimates Corner Drug, L.L.C.'s annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Corner Drug, L.L.C. worth?
- About $691K, roughly 2.4× its estimated EBITDA of $288K, typical for a pharmacies company its size. Likely range: $364K–$945K.
- How many employees does Corner Drug, L.L.C. have?
- About 5, as reported on its PPP loan.
- When was Corner Drug, L.L.C. founded?
- Corner Drug, L.L.C. has been in business since 1999.