Hj Stuart Inc
How we got $435K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HJ STUART INC this business | $2.6M | — |
| T & M PHARMACY, INC. Ardmore · 12 employees | $9.7M | 0.5 mi |
| PAUL REED ENTERPRISES, INC Ardmore · 11 employees | $7.7M | 1.0 mi |
| HONEY CREEK CEDARVILLAGE LLC Ardmore · 1 employees | $483K | 1.6 mi |
| LONE GROVE PHARMACY, LLC Ardmore | $2.6M | 1.9 mi |
| ASHTEN LLC Ardmore · 5 employees | $2.6M | 8.3 mi |
| MARIETTA PHARMACY, LLC Marietta · 8 employees | $6.1M | 17.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $217K |
| Cross-check: revenue implied by PPP payroll | $395K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $435K |
| Multiple for this size and industry | 2× |
| Value range | $206K – $617K |
| Revenue range | $1.6M – $3.1M |
| EBITDA range | $129K – $257K |
| Industry (NAICS) | Retail Trade (446120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $5K | 4 |
About Hj Stuart Inc
Hj Stuart Inc is a retail trade company in Ardmore, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $217K of EBITDA. It has about 4 employees. Its estimated business value is $435K (likely range $206K–$617K).
Common questions
- Who owns Hj Stuart Inc?
- The owner of Hj Stuart Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hj Stuart Inc make?
- SeeBITDA estimates Hj Stuart Inc's annual revenue at about $2.6M (likely between $1.6M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hj Stuart Inc worth?
- About $435K, roughly 2× its estimated EBITDA of $217K, typical for a retail trade company its size. Likely range: $206K–$617K.
- How many employees does Hj Stuart Inc have?
- About 4, as reported on its PPP loan.