Honey Creek Cedarvillage LLC
How we got $104K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 1% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HONEY CREEK CEDARVILLAGE LLC this business | $483K | — |
| T & M PHARMACY, INC. Ardmore · 12 employees | $9.7M | 1.1 mi |
| HJ STUART INC Ardmore · 4 employees | $2.6M | 1.6 mi |
| PAUL REED ENTERPRISES, INC Ardmore · 11 employees | $7.7M | 1.7 mi |
| LONE GROVE PHARMACY, LLC Ardmore | $2.6M | 2.4 mi |
| ASHTEN LLC Ardmore · 5 employees | $2.6M | 9.7 mi |
| MARIETTA PHARMACY, LLC Marietta · 8 employees | $6.1M | 18.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $480K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $375K |
| Estimate: the two combined (geometric mean) | $483K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $52K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $104K |
| Multiple for this size and industry | 2× |
| Value range | $55K – $142K |
| Revenue range | $318K – $551K |
| EBITDA range | $34K – $59K |
| Industry (NAICS) | Retail Trade (446191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/18/2021 | second | $5K | 1 |
About Honey Creek Cedarvillage LLC
Honey Creek Cedarvillage LLC is a retail trade company in Ardmore, Oklahoma. Its estimated annual revenue is about $483K, with roughly $52K of EBITDA. It has about 1 employees. Its estimated business value is $104K (likely range $55K–$142K).
Common questions
- Who owns Honey Creek Cedarvillage LLC?
- The owner of Honey Creek Cedarvillage LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Honey Creek Cedarvillage LLC make?
- SeeBITDA estimates Honey Creek Cedarvillage LLC's annual revenue at about $483K (likely between $318K and $551K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Honey Creek Cedarvillage LLC worth?
- About $104K, roughly 2× its estimated EBITDA of $52K, typical for a retail trade company its size. Likely range: $55K–$142K.
- How many employees does Honey Creek Cedarvillage LLC have?
- About 1, as reported on its PPP loan.