Beavers Bend Creative Escapes, LLC
How we got $9.7M
Based on its 65 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Beavers Bend Creative Escapes offers luxury privately-owned cabin rentals in Hochatown, Oklahoma, near Beavers Bend State Park and Broken Bow Lake. Offerings include romantic getaways, honeymoon cabins, corporate retreats, family reunions, wedding venues, and spa cabin rentals.
From the company's website. Industry: Residential Property Managers.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVERS BEND CREATIVE ESCAPES, LLC this business | $9.5M | — |
| MAPE, LLC Broken Bow · 1 employees | $191K | 0.1 mi |
| BEAVERS BEND ADVENTURES, INC. Broken Bow · 6 employees | $1.4M | 2.6 mi |
| BEAVERS BEND LODGING, INC Broken Bow · 20 employees | $2.7M | 3.2 mi |
| BLANKENSHIP ENTERPRISES, LLC Broken Bow · 25 employees | $3.2M | 3.6 mi |
| BEAVERS BEND LOG CABINS, LLC Broken Bow · 2 employees | $757K | 3.9 mi |
| MCCURTAIN CABIN RENTALS, INC Idabel · 4 employees | $1.6M | 19.3 mi |
The full calculation
| Employees reported to the SBA | 65 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.2M |
| Estimate: the two combined (geometric mean) | $9.5M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.7M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.1M – $13.3M |
| Revenue range | $6.2M – $10.8M |
| EBITDA range | $1.5M – $2.5M |
| Industry (NAICS) | Residential Property Managers (531311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $338K | 65 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beavers Bend Creative Escapes, LLC
Beavers Bend Creative Escapes, LLC is a residential property managers company in Broken Bow, Oklahoma, in business since 2005. Its estimated annual revenue is about $9.5M, with roughly $2.2M of EBITDA. It has about 65 employees. Its estimated business value is $9.7M (likely range $5.1M–$13.3M).
Common questions
- Who owns Beavers Bend Creative Escapes, LLC?
- The owner of Beavers Bend Creative Escapes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beavers Bend Creative Escapes, LLC make?
- SeeBITDA estimates Beavers Bend Creative Escapes, LLC's annual revenue at about $9.5M (likely between $6.2M and $10.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beavers Bend Creative Escapes, LLC worth?
- About $9.7M, roughly 4.4× its estimated EBITDA of $2.2M, typical for a residential property managers company its size. Likely range: $5.1M–$13.3M.
- How many employees does Beavers Bend Creative Escapes, LLC have?
- About 65, as reported on its PPP loan.
- When was Beavers Bend Creative Escapes, LLC founded?
- Beavers Bend Creative Escapes, LLC has been in business since 2005.