Beavers Bend Log Cabins, LLC
How we got $483K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
Beavers Bend Log Cabins offers luxury log cabin vacation rentals on 65 acres near Broken Bow Lake and Beavers Bend State Park, for couples, families, large groups and corporate retreats.
From the company's website. Industry: Residential Property Managers.
Customers & suppliers
Suppliers & brands
- Hughesnet satellite internet · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- LAKEWOOD CHRISTIAN CHURCH · Mcalester, 81 mi · $4.5M
- KIAMICHI OPPORTUNITIES INCORPORATED · Hugo, 45 mi · $4.1M
- FIRST METHODIST CHURCH OF MCALESTER, INC. · Mcalester, 81 mi · $3.5M
- GREEN COUNTRY COWBOY CHURCH · Poteau, 60 mi · $2.1M
- THE KIDS HOUSE LEARNING CENTER · Mcalester, 83 mi · $2.0M
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVERS BEND LOG CABINS, LLC this business | $757K | — |
| BEAVERS BEND ADVENTURES, INC. Broken Bow · 6 employees | $1.4M | 2.0 mi |
| MAPE, LLC Broken Bow · 1 employees | $191K | 3.8 mi |
| BEAVERS BEND CREATIVE ESCAPES, LLC Broken Bow · 65 employees | $9.5M | 3.9 mi |
| BEAVERS BEND LODGING, INC Broken Bow · 20 employees | $2.7M | 7.0 mi |
| BLANKENSHIP ENTERPRISES, LLC Broken Bow · 25 employees | $3.2M | 7.4 mi |
| MCCURTAIN CABIN RENTALS, INC Idabel · 4 employees | $1.6M | 17.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $570K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $774K |
| Estimate: the two combined (geometric mean) | $757K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $242K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $483K |
| Multiple for this size and industry | 2× |
| Value range | $254K – $662K |
| Revenue range | $498K – $863K |
| EBITDA range | $159K – $276K |
| Industry (NAICS) | Residential Property Managers (531311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Idabel National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Idabel National Bank PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $20K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beavers Bend Log Cabins, LLC
Beavers Bend Log Cabins, LLC is a residential property managers company in Broken Bow, Oklahoma, in business since 2008. Its estimated annual revenue is about $757K, with roughly $242K of EBITDA. It has about 2 employees. Its estimated business value is $483K (likely range $254K–$662K).
Common questions
- Who owns Beavers Bend Log Cabins, LLC?
- The owner of Beavers Bend Log Cabins, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beavers Bend Log Cabins, LLC make?
- SeeBITDA estimates Beavers Bend Log Cabins, LLC's annual revenue at about $757K (likely between $498K and $863K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beavers Bend Log Cabins, LLC worth?
- About $483K, roughly 2× its estimated EBITDA of $242K, typical for a residential property managers company its size. Likely range: $254K–$662K.
- How many employees does Beavers Bend Log Cabins, LLC have?
- About 2, as reported on its PPP loan.
- When was Beavers Bend Log Cabins, LLC founded?
- Beavers Bend Log Cabins, LLC has been in business since 2008.