Beller's Custom Furniture Manufacturing & Upholstery Company
How we got $1.2M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BELLER'S CUSTOM FURNITURE MANUFACTURING & UPHOLSTERY COMPANY this business | $4.4M | — |
| COUNTERTOP SPECIALTIES, INC. Tulsa · 14 employees | $3.0M | 0.6 mi |
| DAVENPORT CLOAKS INCORPORATED Tulsa · 7 employees | $1.8M | 1.3 mi |
| CHEYENNE WOODWORKS INC. Tulsa · 3 employees | $573K | 1.4 mi |
| POHLENZ CUCINE MODERNE, LLC Tulsa · 2 employees | $599K | 2.3 mi |
| C SQUARED TECH CONSULTING , LLC Tulsa · 2 employees | $843K | 2.3 mi |
| LAY LOWS LLC Tulsa · 7 employees | $2.3M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $4.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $369K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.2× |
| Value range | $622K – $1.6M |
| Revenue range | $2.9M – $5.0M |
| EBITDA range | $243K – $421K |
| Industry (NAICS) | Upholstered Household Furniture Manufacturing (337121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $136K | 14 |
About Beller's Custom Furniture Manufacturing & Upholstery Company
Beller's Custom Furniture Manufacturing & Upholstery Company is an upholstered household furniture manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.4M, with roughly $369K of EBITDA. It has about 14 employees. Its estimated business value is $1.2M (likely range $622K–$1.6M).
Common questions
- Who owns Beller's Custom Furniture Manufacturing & Upholstery Company?
- The owner of Beller's Custom Furniture Manufacturing & Upholstery Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beller's Custom Furniture Manufacturing & Upholstery Company make?
- SeeBITDA estimates Beller's Custom Furniture Manufacturing & Upholstery Company's annual revenue at about $4.4M (likely between $2.9M and $5.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beller's Custom Furniture Manufacturing & Upholstery Company worth?
- About $1.2M, roughly 3.2× its estimated EBITDA of $369K, typical for a upholstered household furniture manufacturing company its size. Likely range: $622K–$1.6M.
- How many employees does Beller's Custom Furniture Manufacturing & Upholstery Company have?
- About 14, as reported on its PPP loan.