Cheyenne Woodworks Inc.
How we got $179K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEYENNE WOODWORKS INC. this business | $573K | — |
| BELLER'S CUSTOM FURNITURE MANUFACTURING & UPHOLSTERY COMPANY Tulsa · 14 employees | $4.4M | 1.4 mi |
| COUNTERTOP SPECIALTIES, INC. Tulsa · 14 employees | $3.0M | 1.6 mi |
| CSI LLC Tulsa · 14 employees | $2.8M | 2.0 mi |
| DAVENPORT CLOAKS INCORPORATED Tulsa · 7 employees | $1.8M | 2.2 mi |
| POHLENZ CUCINE MODERNE, LLC Tulsa · 2 employees | $599K | 2.8 mi |
| C SQUARED TECH CONSULTING , LLC Tulsa · 2 employees | $842K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $632K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $399K |
| Estimate: the two combined (geometric mean) | $573K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2.6× |
| Value range | $94K – $245K |
| Revenue range | $377K – $653K |
| EBITDA range | $45K – $79K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWeStreet Federal Credit Union, Fidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2021 | All 161 borrowers → |
| WeStreet Federal Credit Union PPP 2020 | All 31 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $15K | 3 |
| 2/12/2021 | second | $13K | 3 |
2 locations
| 402 HEAVY TRAFFIC WAY | Tulsa | This listing |
| 5 N Cheyenne Ave | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cheyenne Woodworks Inc.
Cheyenne Woodworks Inc. is a wood kitchen cabinet and countertop manufacturing company in Tulsa, Oklahoma, in business since 2010. Its estimated annual revenue is about $573K, with roughly $69K of EBITDA. It has about 3 employees. Its estimated business value is $179K (likely range $94K–$245K). It has 2 locations.
Common questions
- Who owns Cheyenne Woodworks Inc.?
- The owner of Cheyenne Woodworks Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cheyenne Woodworks Inc. make?
- SeeBITDA estimates Cheyenne Woodworks Inc.'s annual revenue at about $573K (likely between $377K and $653K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cheyenne Woodworks Inc. worth?
- About $179K, roughly 2.6× its estimated EBITDA of $69K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $94K–$245K.
- How many employees does Cheyenne Woodworks Inc. have?
- About 3, as reported on its PPP loan.
- When was Cheyenne Woodworks Inc. founded?
- Cheyenne Woodworks Inc. has been in business since 2010.