SeeBITDAOklahoma

Csi LLC

Wood Kitchen Cabinet and Countertop Manufacturing
  • 1513 E Haskell St, Tulsa, OK
  • Since 2002
Estimated valueMedium confidence
$835K
$440Klikely range$1.1M
About 3.2× its yearly profit, typical for a company this size in its industry.
Revenue
$2.8M
a year
Profit (EBITDA)
$261K
9% of revenue
Employees
14
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $835K

Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.

14 employees × $177K each$2.5M
PPP payroll ÷ payroll's usual share of revenue$2.5M
Shown toward the top of its range×1.14
Revenue$2.8M
× 9% profit margin$261K
× 3.2 sale multiple = value$835K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 24 years (since 2002)

From public records and the company's website, not a statement that it's for sale.

What they do

CSI, L.L.C. (Computer Service Innovations) is a full-service IT company with a Business IT division and a Health Care IT division, offering hardware, software, network, cloud, and service and support to businesses and health care providers.

Products & services
Advanced IT ConsultingNetworking/CablingCloud ComputingIT Service & SupportComplete Business ContinuityWeb SolutionsAdvanced Reporting & AnalyticsLaboratory Information SystemsElectronic Health RecordsPatient EducationHIPAA & ComplianceRadiology & Imaging Solutions
Markets served
businesshealth care providershospitalsclinicsphysician's officesmedical laboratoriessmall companysmall health care office

From the company's website. Industry: Wood Kitchen Cabinet and Countertop Manufacturing.

Customers & suppliers

Suppliers & brands

  • Microsoft · brand it sells or installs
  • CISCO · brand it sells or installs
  • Dell · brand it sells or installs
  • Symantec · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Doctors & clinics

Estimated value over time

▲ 41% since 2020
$0$480K$961K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CSI LLC
this business
$2.8M$261K—
COUNTERTOP SPECIALTIES, INC.
Tulsa · 14 employees
$3.0M$281K0.7 mi
BELLER'S CUSTOM FURNITURE MANUFACTURING & UPHOLSTERY COMPANY
Tulsa · 14 employees
$4.4M$369K1.3 mi
CHEYENNE WOODWORKS INC.
Tulsa · 3 employees
$573K$69K2.0 mi
DAVENPORT CLOAKS INCORPORATED
Tulsa · 7 employees
$1.8M$165K2.5 mi
C SQUARED TECH CONSULTING , LLC
Tulsa · 2 employees
$842K$86K2.8 mi
POHLENZ CUCINE MODERNE, LLC
Tulsa · 2 employees
$599K$72K3.5 mi

The full calculation

Employees reported to the SBA14
Revenue from headcount (employees × revenue per employee for companies this size)$2.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.5M
Estimate: the two combined (geometric mean)$2.8M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$261K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$835K
Multiple for this size and industry3.2×
Value range$440K – $1.1M
Revenue range$1.8M – $3.2M
EBITDA range$172K – $298K
Industry (NAICS)Wood Kitchen Cabinet and Countertop Manufacturing (337110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2020
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$115K$116K14Regent Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Csi LLC

Csi LLC is a wood kitchen cabinet and countertop manufacturing company in Tulsa, Oklahoma, in business since 2002. Its estimated annual revenue is about $2.8M, with roughly $261K of EBITDA. It has about 14 employees. Its estimated business value is $835K (likely range $440K–$1.1M).

Common questions

Who owns Csi LLC?
The owner of Csi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Csi LLC make?
SeeBITDA estimates Csi LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Csi LLC worth?
About $835K, roughly 3.2× its estimated EBITDA of $261K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $440K–$1.1M.
How many employees does Csi LLC have?
About 14, as reported on its PPP loan.
When was Csi LLC founded?
Csi LLC has been in business since 2002.