Bfl-Yukon LLC
How we got $2.2M
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BFL-YUKON LLC this business | $13.3M | — |
| T & T CONVENIENCE STORE LLC Oklahoma City · 1 employees | $811K | 4.8 mi |
| BFL-COUNCIL LLC Bethany · 22 employees | $9.9M | 5.0 mi |
| TOP END ENTERPRISE, LLC Oklahoma City · 3 employees | $2.2M | 5.1 mi |
| TRIPLE HRK LLC Oklahoma City · 1 employees | $894K | 5.7 mi |
| THE DAW CORPORATION El Reno · 11 employees | $4.1M | 6.0 mi |
| RED CHILLIES LLC Bethany · 3 employees | $1.2M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.6M |
| Estimate: the two combined (geometric mean) | $13.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $720K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $3.0M |
| Revenue range | $8.8M – $15.2M |
| EBITDA range | $474K – $821K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $202K | 29 |
About Bfl-Yukon LLC
Bfl-Yukon LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Yukon, Oklahoma. Its estimated annual revenue is about $13.3M, with roughly $720K of EBITDA. It has about 29 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Bfl-Yukon LLC?
- The owner of Bfl-Yukon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bfl-Yukon LLC make?
- SeeBITDA estimates Bfl-Yukon LLC's annual revenue at about $13.3M (likely between $8.8M and $15.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bfl-Yukon LLC worth?
- About $2.2M, roughly 3× its estimated EBITDA of $720K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $1.1M–$3.0M.
- How many employees does Bfl-Yukon LLC have?
- About 29, as reported on its PPP loan.