Black Drug Inc
How we got $730K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACK DRUG INC this business | $4.0M | — |
| CHOUTEAU FAMILY PHARMACY, LLC Chouteau · 4 employees | $3.0M | 9.9 mi |
| NUTRIENT LLC Rose · 4 employees | $3.4M | 10.0 mi |
| ELLIOT PLAZA PHARMACY, LLC Pryor · 6 employees | $3.7M | 10.4 mi |
| QBAUM ENTERPRISES, LLC Pryor · 5 employees | $3.4M | 10.8 mi |
| OSBORN DRUGS NO 4 INC Langley · 3 employees | $3.2M | 19.5 mi |
| STEINHEIL PHARMACY SERVICES, LLC Wagoner · 6 employees | $3.1M | 20.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $730K |
| Multiple for this size and industry | 2.4× |
| Value range | $384K – $999K |
| Revenue range | $2.6M – $4.6M |
| EBITDA range | $200K – $347K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $47K | 5 |
About Black Drug Inc
Black Drug Inc is a pharmacies company in Locust Grove, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $304K of EBITDA. It has about 5 employees. Its estimated business value is $730K (likely range $384K–$999K).
Common questions
- Who owns Black Drug Inc?
- The owner of Black Drug Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Black Drug Inc make?
- SeeBITDA estimates Black Drug Inc's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Black Drug Inc worth?
- About $730K, roughly 2.4× its estimated EBITDA of $304K, typical for a pharmacies company its size. Likely range: $384K–$999K.
- How many employees does Black Drug Inc have?
- About 5, as reported on its PPP loan.