Steinheil Pharmacy Services, LLC
How we got $617K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEINHEIL PHARMACY SERVICES, LLC this business | $3.1M | — |
| HEALTH BIZ Muskogee · 3 employees | $947K | 14.1 mi |
| HUNTER'S GREEN COUNTRY PHARMACY, LLC Muskogee · 2 employees | $2.4M | 14.1 mi |
| BETTER SOUND HEARING AID SERVICE Muskogee · 31 employees | $13.5M | 14.2 mi |
| GADDY'S DISCOUNT DRUG Muskogee · 13 employees | $8.3M | 14.2 mi |
| SCOTTS PHARMACY, LLC Fort Gibson · 8 employees | $6.4M | 14.3 mi |
| ERNIE'S PHARMACY & WELLNESS CENTER, INC. Muskogee · 18 employees | $11.1M | 14.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $257K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $617K |
| Multiple for this size and industry | 2.4× |
| Value range | $325K – $844K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $169K – $293K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLive Oak Banking CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Live Oak Banking Company PPP 2020 | All 75 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $23K | 6 |
About Steinheil Pharmacy Services, LLC
Steinheil Pharmacy Services, LLC is a pharmacies company in Wagoner, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $257K of EBITDA. It has about 6 employees. Its estimated business value is $617K (likely range $325K–$844K).
Common questions
- Who owns Steinheil Pharmacy Services, LLC?
- The owner of Steinheil Pharmacy Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Steinheil Pharmacy Services, LLC make?
- SeeBITDA estimates Steinheil Pharmacy Services, LLC's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Steinheil Pharmacy Services, LLC worth?
- About $617K, roughly 2.4× its estimated EBITDA of $257K, typical for a pharmacies company its size. Likely range: $325K–$844K.
- How many employees does Steinheil Pharmacy Services, LLC have?
- About 6, as reported on its PPP loan.