Black Rain Glacier LLC
How we got $8.3M
Based on 25 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACK RAIN GLACIER LLC this business | $46.0M | — |
| ALEJANDRO'S TORTILLAS AND FOOD DISTRIBUTION, LLC Tulsa · 4 employees | $4.7M | 1.0 mi |
| BROASTER FOOD SYSTEMS INC Tulsa · 4 employees | $12.9M | 2.8 mi |
| LUCY FOOD AND TORTILLA DISTRIBUTORSHIP INC Tulsa · 1 employees | $1.6M | 2.8 mi |
| LUCY'S FOOD AND TORTILLA DISTRIBUTION Tulsa · 1 employees | $2.8M | 2.8 mi |
| FELINIS COOKIES INC Tulsa · 5 employees | $5.3M | 3.3 mi |
| VAL'S DISTRIBUTING COMPANY, LLC Tulsa · 14 employees | $24.4M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Industry revenue per employee | $1.8M |
| Revenue = employees × revenue per employee | $46.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.9M |
| Cross-check: revenue implied by PPP payroll | $11.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.3M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.9M – $11.8M |
| Revenue range | $27.2M – $54.5M |
| EBITDA range | $1.1M – $2.3M |
| Industry (NAICS) | Confectionery Merchant Wholesalers (424450) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $83K | 20 |
| 2/20/2021 | second | $162K | 25 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Black Rain Glacier LLC
Black Rain Glacier LLC is a confectionery merchant wholesalers company in Tulsa, Oklahoma. It is owned by Katie Mabrey (CEO). Its estimated annual revenue is about $46.0M, with roughly $1.9M of EBITDA. It has about 25 employees. Its estimated business value is $8.3M (likely range $3.9M–$11.8M).
Common questions
- Who owns Black Rain Glacier LLC?
- Black Rain Glacier LLC is owned by Katie Mabrey (CEO), according to public sources such as the company's website or filings.
- How much revenue does Black Rain Glacier LLC make?
- SeeBITDA estimates Black Rain Glacier LLC's annual revenue at about $46.0M (likely between $27.2M and $54.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Black Rain Glacier LLC worth?
- About $8.3M, roughly 4.3× its estimated EBITDA of $1.9M, typical for a confectionery merchant wholesalers company its size. Likely range: $3.9M–$11.8M.
- How many employees does Black Rain Glacier LLC have?
- About 25, as reported on its PPP loan.